Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOLUTIONS vs ALLSEC TECHNOLOGIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOLUTIONS ALLSEC TECHNOLOGIES FIRSTSOURCE SOLUTIONS/
ALLSEC TECHNOLOGIES
 
P/E (TTM) x 26.6 20.2 131.7% View Chart
P/BV x 4.2 4.9 86.4% View Chart
Dividend Yield % 1.8 2.7 65.0%  

Financials

 FIRSTSOURCE SOLUTIONS   ALLSEC TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOLUTIONS
Mar-23
ALLSEC TECHNOLOGIES
Mar-23
FIRSTSOURCE SOLUTIONS/
ALLSEC TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs140585 23.9%   
Low Rs93415 22.4%   
Sales per share (Unadj.) Rs86.4256.2 33.7%  
Earnings per share (Unadj.) Rs7.432.1 23.0%  
Cash flow per share (Unadj.) Rs11.150.6 22.0%  
Dividends per share (Unadj.) Rs3.5020.00 17.5%  
Avg Dividend yield %3.04.0 75.1%  
Book value per share (Unadj.) Rs47.4150.7 31.4%  
Shares outstanding (eoy) m696.9915.24 4,573.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.32.0 69.1%   
Avg P/E ratio x15.815.6 101.3%  
P/CF ratio (eoy) x10.49.9 105.7%  
Price / Book Value ratio x2.53.3 74.1%  
Dividend payout %47.562.4 76.1%   
Avg Mkt Cap Rs m81,1827,621 1,065.2%   
No. of employees `000NANA-   
Total wages/salary Rs m38,6752,217 1,744.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,2233,905 1,542.4%  
Other income Rs m1,34385 1,589.2%   
Total revenues Rs m61,5663,989 1,543.4%   
Gross profit Rs m8,231882 933.0%  
Depreciation Rs m2,632283 931.6%   
Interest Rs m79039 2,035.3%   
Profit before tax Rs m6,152645 953.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,015157 647.3%   
Profit after tax Rs m5,137489 1,051.4%  
Gross profit margin %13.722.6 60.5%  
Effective tax rate %16.524.3 67.9%   
Net profit margin %8.512.5 68.2%  
BALANCE SHEET DATA
Current assets Rs m14,0822,347 600.1%   
Current liabilities Rs m15,597711 2,193.6%   
Net working cap to sales %-2.541.9 -6.0%  
Current ratio x0.93.3 27.4%  
Inventory Days Days1863 29.2%  
Debtors Days Days63554 11.4%  
Net fixed assets Rs m39,613919 4,309.5%   
Share capital Rs m6,970152 4,573.4%   
"Free" reserves Rs m26,0472,144 1,214.6%   
Net worth Rs m33,0172,297 1,437.5%   
Long term debt Rs m1,3940-   
Total assets Rs m53,6963,266 1,644.1%  
Interest coverage x8.817.6 49.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.2 93.8%   
Return on assets %11.016.1 68.4%  
Return on equity %15.621.3 73.1%  
Return on capital %20.229.8 67.7%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m62NA-   
Fx inflow Rs m12,6721,210 1,046.9%   
Fx outflow Rs m6242 148.0%   
Net fx Rs m12,6101,169 1,078.8%   
CASH FLOW
From Operations Rs m7,950713 1,115.4%  
From Investments Rs m164-174 -93.8%  
From Financial Activity Rs m-7,434-516 1,441.5%  
Net Cashflow Rs m68787 788.1%  

Share Holding

Indian Promoters % 53.7 73.4 73.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 1.2 2,318.2%  
FIIs % 9.9 0.1 10,988.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.3 26.6 174.1%  
Shareholders   275,233 14,810 1,858.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOLUTIONS With:   INFO EDGE    ECLERX SERVICES    VAKRANGEE    AFFLE (INDIA)    HINDUJA GLOBAL    


More on Firstsource Solutions vs Allsec Technologies

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Firstsource Solutions vs Allsec Technologies Share Price Performance

Period Firstsource Solutions Allsec Technologies S&P BSE IT
1-Day -0.33% 1.05% 0.55%
1-Month -3.71% -9.56% -7.04%
1-Year 83.28% 55.52% 29.43%
3-Year CAGR 21.21% 33.22% 10.06%
5-Year CAGR 32.70% 21.14% 18.54%

* Compound Annual Growth Rate

Here are more details on the Firstsource Solutions share price and the Allsec Technologies share price.

Moving on to shareholding structures...

The promoters of Firstsource Solutions hold a 53.7% stake in the company. In case of Allsec Technologies the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Firstsource Solutions and the shareholding pattern of Allsec Technologies.

Finally, a word on dividends...

In the most recent financial year, Firstsource Solutions paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 47.5%.

Allsec Technologies paid Rs 20.0, and its dividend payout ratio stood at 62.4%.

You may visit here to review the dividend history of Firstsource Solutions, and the dividend history of Allsec Technologies.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.