X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with ALLSEC TEC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ALLSEC TEC - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ALLSEC TEC FIRSTSOURCE SOL./
ALLSEC TEC
 
P/E (TTM) x 11.8 7.5 157.7% View Chart
P/BV x 1.7 4.3 39.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ALLSEC TEC
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ALLSEC TEC
Mar-16
FIRSTSOURCE SOL./
ALLSEC TEC
5-Yr Chart
Click to enlarge
High Rs46157 29.2%   
Low Rs2521 122.3%   
Sales per share (Unadj.) Rs48.0153.1 31.3%  
Earnings per share (Unadj.) Rs3.920.3 19.4%  
Cash flow per share (Unadj.) Rs4.925.3 19.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.060.0 60.1%  
Shares outstanding (eoy) m673.3115.24 4,418.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.6 127.8%   
Avg P/E ratio x9.04.4 206.5%  
P/CF ratio (eoy) x7.23.5 205.6%  
Price / Book Value ratio x1.01.5 66.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9361,353 1,768.7%   
No. of employees `00023.92.4 992.4%   
Total wages/salary Rs m21,7221,500 1,448.2%   
Avg. sales/employee Rs Th1,352.4969.6 139.5%   
Avg. wages/employee Rs Th909.4623.1 145.9%   
Avg. net profit/employee Rs Th110.9128.5 86.3%   
INCOME DATA
Net Sales Rs m32,3032,334 1,384.1%  
Other income Rs m9480 117.6%   
Total revenues Rs m32,3972,414 1,342.0%   
Gross profit Rs m4,048359 1,127.9%  
Depreciation Rs m66276 876.8%   
Interest Rs m52418 2,850.0%   
Profit before tax Rs m2,956345 856.1%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30236 841.7%   
Profit after tax Rs m2,650309 856.4%  
Gross profit margin %12.515.4 81.5%  
Effective tax rate %10.210.4 98.3%   
Net profit margin %8.213.3 61.9%  
BALANCE SHEET DATA
Current assets Rs m7,885986 799.7%   
Current liabilities Rs m7,699420 1,834.3%   
Net working cap to sales %0.624.3 2.4%  
Current ratio x1.02.3 43.6%  
Inventory Days Days00-  
Debtors Days Days3492 37.5%  
Net fixed assets Rs m1,407226 621.3%   
Share capital Rs m6,733152 4,418.1%   
"Free" reserves Rs m12,847695 1,848.0%   
Net worth Rs m24,271915 2,653.4%   
Long term debt Rs m4,27026 16,678.5%   
Total assets Rs m36,6721,365 2,686.0%  
Interest coverage x6.619.8 33.6%   
Debt to equity ratio x0.20 628.6%  
Sales to assets ratio x0.91.7 51.5%   
Return on assets %8.724.0 36.0%  
Return on equity %10.933.8 32.3%  
Return on capital %12.238.7 31.5%  
Exports to sales %00-   
Imports to sales %0.30.4 63.7%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m839 881.9%   
Fx inflow Rs m5,084381 1,334.4%   
Fx outflow Rs m14549 294.7%   
Net fx Rs m4,939332 1,488.2%   
CASH FLOW
From Operations Rs m2,997348 861.0%  
From Investments Rs m-1,037-190 545.7%  
From Financial Activity Rs m-2,074-79 2,629.2%  
Net Cashflow Rs m-11479 -143.9%  

Share Holding

Indian Promoters % 56.1 35.3 158.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 3.3 203.0%  
FIIs % 9.1 34.1 26.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 27.3 102.6%  
Shareholders   146,412 5,259 2,784.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   NIIT TECHNOLOGIES  KPIT TECHNOLOGIES  AURIONPRO SOLN  TULIP TELECOM  SUBEX LTD  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Of the Sell-Off in Share Markets, September Quarter Results, and Top Cues in Focus Today(Pre-Open)

On Wednesday, share markets in India traded on a volatile note throughout the day and witnessed selling pressure during the closing hours and ended deep in red.

Related Views on News

ALLSEC TEC Announces Quarterly Results (1QFY19); Net Profit Down 46.2% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, ALLSEC TEC has posted a net profit of Rs 81 m (down 46.2% YoY). Sales on the other hand came in at Rs 630 m (down 25.2% YoY). Read on for a complete analysis of ALLSEC TEC's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

This Market Crash could be the Biggest Wealth Creating Opportunity Since 2008(Profit Hunter)

Oct 8, 2018

While widespread fear is the friend of a value investor, serving up bargain purchases; personal fear is an investor's biggest enemy.

My Top 3 Tips to Navigate the Market Crash(The 5 Minute Wrapup)

Oct 8, 2018

Steep corrections are never easy to handle. It's hard to watch the value of your shares drop so much. But you can take steps to make the most of it.

IPO Market Feels the Heat of the Market Crash(Sector Info)

Oct 12, 2018

The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.

Even If IL&FS Group Brought This Correction, this is Right Time to Buy & Sit Tight!(Chart Of The Day)

Oct 12, 2018

Even if IL&FS is the culprit, it may turn out to be a hero if you buy right and sit tight.

ICICI Prudential Manufacture In India Fund: A Make In India Prodigy, Should You Invest?(Outside View)

Oct 8, 2018

PersonalFN briefly explains if you should be investing in the NFO: ICICI Prudenetial Manufacture in India Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Oct 17, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS