X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with AURIONPRO SOLN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs AURIONPRO SOLN - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. AURIONPRO SOLN FIRSTSOURCE SOL./
AURIONPRO SOLN
 
P/E (TTM) x 11.0 4.7 235.9% View Chart
P/BV x 1.3 0.6 221.8% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 FIRSTSOURCE SOL.   AURIONPRO SOLN
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
AURIONPRO SOLN
Mar-17
FIRSTSOURCE SOL./
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs46174 26.4%   
Low Rs2590 27.9%   
Sales per share (Unadj.) Rs48.029.2 164.4%  
Earnings per share (Unadj.) Rs3.92.0 198.1%  
Cash flow per share (Unadj.) Rs4.93.2 154.5%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs36.029.5 122.1%  
Shares outstanding (eoy) m673.31218.73 307.8%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.74.5 16.4%   
Avg P/E ratio x9.066.5 13.6%  
P/CF ratio (eoy) x7.241.5 17.4%  
Price / Book Value ratio x1.04.5 22.0%  
Dividend payout %050.3 0.0%   
Avg Mkt Cap Rs m23,93628,916 82.8%   
No. of employees `00023.91.0 2,372.0%   
Total wages/salary Rs m21,7223,115 697.4%   
Avg. sales/employee Rs Th1,352.46,338.4 21.3%   
Avg. wages/employee Rs Th909.43,093.0 29.4%   
Avg. net profit/employee Rs Th110.9431.6 25.7%   
INCOME DATA
Net Sales Rs m32,3036,383 506.1%  
Other income Rs m9485 111.6%   
Total revenues Rs m32,3976,467 500.9%   
Gross profit Rs m4,048640 633.0%  
Depreciation Rs m662262 252.8%   
Interest Rs m524263 199.2%   
Profit before tax Rs m2,956199 1,486.3%   
Minority Interest Rs m-428 -15.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0276 0.0%   
Tax Rs m30269 439.8%   
Profit after tax Rs m2,650435 609.7%  
Gross profit margin %12.510.0 125.1%  
Effective tax rate %10.234.5 29.6%   
Net profit margin %8.26.8 120.5%  
BALANCE SHEET DATA
Current assets Rs m7,8854,513 174.7%   
Current liabilities Rs m7,6992,952 260.8%   
Net working cap to sales %0.624.5 2.4%  
Current ratio x1.01.5 67.0%  
Inventory Days Days05 0.0%  
Debtors Days Days3484 40.8%  
Net fixed assets Rs m1,4073,265 43.1%   
Share capital Rs m6,733219 3,078.7%   
"Free" reserves Rs m12,8474,842 265.3%   
Net worth Rs m24,2716,456 376.0%   
Long term debt Rs m4,270330 1,293.8%   
Total assets Rs m36,67210,722 342.0%  
Interest coverage x6.61.8 378.1%   
Debt to equity ratio x0.20.1 344.2%  
Sales to assets ratio x0.90.6 148.0%   
Return on assets %8.76.5 133.0%  
Return on equity %10.96.7 162.2%  
Return on capital %12.211.3 107.8%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084468 1,086.6%   
Fx outflow Rs m14547 309.1%   
Net fx Rs m4,939421 1,173.0%   
CASH FLOW
From Operations Rs m2,9971,068 280.6%  
From Investments Rs m-1,037-483 214.9%  
From Financial Activity Rs m-2,074-496 418.1%  
Net Cashflow Rs m-11490 -126.7%  

Share Holding

Indian Promoters % 56.1 13.1 428.2%  
Foreign collaborators % 0.0 18.8 -  
Indian inst/Mut Fund % 6.7 1.1 609.1%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 66.3 42.2%  
Shareholders   146,412 6,099 2,400.6%  
Pledged promoter(s) holding % 0.0 56.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   VISESH INFOTECHNICS  GEOMETRIC LTD  INFOSYS LTD  ALLSEC TEC  HCL TECH.  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS