Compare Firstsource Solutions with AURIONPRO SOLN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs AURIONPRO SOLN - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. AURIONPRO SOLN FIRSTSOURCE SOL./
AURIONPRO SOLN
 
P/E (TTM) x 9.4 2.9 325.0% View Chart
P/BV x 1.5 0.4 373.2% View Chart
Dividend Yield % 2.8 2.2 128.0%  

Financials

 FIRSTSOURCE SOL.   AURIONPRO SOLN
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
AURIONPRO SOLN
Mar-18
FIRSTSOURCE SOL./
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs55284 19.5%   
Low Rs30103 29.5%   
Sales per share (Unadj.) Rs51.5177.2 29.1%  
Earnings per share (Unadj.) Rs4.816.0 29.6%  
Cash flow per share (Unadj.) Rs5.729.7 19.2%  
Dividends per share (Unadj.) Rs1.502.00 75.0%  
Dividend yield (eoy) %3.51.0 338.3%  
Book value per share (Unadj.) Rs34.3173.4 19.8%  
Shares outstanding (eoy) m686.5223.61 2,907.8%   
Bonus/Rights/Conversions ESOSESOS-  
Price / Sales ratio x0.81.1 76.3%   
Avg P/E ratio x9.012.0 74.8%  
P/CF ratio (eoy) x7.56.5 115.2%  
Price / Book Value ratio x1.31.1 112.2%  
Dividend payout %31.512.5 253.0%   
Avg Mkt Cap Rs m29,4174,564 644.6%   
No. of employees `00018.70.9 2,019.8%   
Total wages/salary Rs m23,9551,743 1,374.4%   
Avg. sales/employee Rs Th1,890.24,519.0 41.8%   
Avg. wages/employee Rs Th1,280.81,882.2 68.0%   
Avg. net profit/employee Rs Th174.6409.2 42.7%   
INCOME DATA
Net Sales Rs m35,3534,185 844.8%  
Other income Rs m5457 95.4%   
Total revenues Rs m35,4074,242 834.8%   
Gross profit Rs m4,589799 574.6%  
Depreciation Rs m659323 204.4%   
Interest Rs m404140 289.2%   
Profit before tax Rs m3,580393 910.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31415 2,167.7%   
Profit after tax Rs m3,266379 861.9%  
Gross profit margin %13.019.1 68.0%  
Effective tax rate %8.83.7 238.2%   
Net profit margin %9.29.1 102.0%  
BALANCE SHEET DATA
Current assets Rs m7,8914,400 179.4%   
Current liabilities Rs m9,8262,848 345.0%   
Net working cap to sales %-5.537.1 -14.8%  
Current ratio x0.81.5 52.0%  
Inventory Days Days014 0.0%  
Debtors Days Days39111 35.1%  
Net fixed assets Rs m1,5102,226 67.8%   
Share capital Rs m6,865236 2,907.8%   
"Free" reserves Rs m16,6523,859 431.5%   
Net worth Rs m23,5184,095 574.3%   
Long term debt Rs m142197 72.3%   
Total assets Rs m33,9768,382 405.3%  
Interest coverage x9.93.8 258.4%   
Debt to equity ratio x00 12.6%  
Sales to assets ratio x1.00.5 208.4%   
Return on assets %10.86.2 174.6%  
Return on equity %13.99.3 150.1%  
Return on capital %16.812.4 135.6%  
Exports to sales %00-   
Imports to sales %02.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA107 0.0%   
Fx inflow Rs m5,788415 1,393.4%   
Fx outflow Rs m293130 225.7%   
Net fx Rs m5,495286 1,924.7%   
CASH FLOW
From Operations Rs m3,1511,321 238.5%  
From Investments Rs m916-78 -1,179.3%  
From Financial Activity Rs m-3,268-354 923.6%  
Net Cashflow Rs m843890 94.7%  

Share Holding

Indian Promoters % 56.1 13.1 428.2%  
Foreign collaborators % 0.0 18.8 -  
Indian inst/Mut Fund % 6.7 1.1 609.1%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 66.3 42.2%  
Shareholders   146,412 6,099 2,400.6%  
Pledged promoter(s) holding % 0.0 56.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   HELIOS & MATHESON  SONATA SOFTWARE  CORE EDUCATION  TCS  CYIENT  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Opens Over 100 Points Down; Banking and IT Stocks Under Pressure(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.9% while the Hang Seng is also down 0.9%.

Related Views on News

AURIONPRO SOLN Announces Quarterly Results (1QFY20); Net Profit Down 20.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, AURIONPRO SOLN has posted a net profit of Rs 101 m (down 20.3% YoY). Sales on the other hand came in at Rs 1 bn (down 2.4% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

AURIONPRO SOLN Announces Quarterly Results (4QFY19); Net Profit Up 16.0% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, AURIONPRO SOLN has posted a net profit of Rs 132 m (up 16.0% YoY). Sales on the other hand came in at Rs 2 bn (up 23.1% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

AURIONPRO SOLN 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of AURIONPRO SOLN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AURIONPRO SOLN. Also includes updates on the valuation of AURIONPRO SOLN.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 17, 2019 10:11 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - EVERONN EDUCATION COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS