X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with AURIONPRO SOLN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs AURIONPRO SOLN - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. AURIONPRO SOLN FIRSTSOURCE SOL./
AURIONPRO SOLN
 
P/E (TTM) x 10.7 5.3 202.8% View Chart
P/BV x 1.2 0.6 190.7% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 FIRSTSOURCE SOL.   AURIONPRO SOLN
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
AURIONPRO SOLN
Mar-17
FIRSTSOURCE SOL./
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs46174 26.4%   
Low Rs2590 27.9%   
Sales per share (Unadj.) Rs48.029.2 164.4%  
Earnings per share (Unadj.) Rs3.92.0 198.1%  
Cash flow per share (Unadj.) Rs4.93.2 154.5%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs36.029.5 122.1%  
Shares outstanding (eoy) m673.31218.73 307.8%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.74.5 16.4%   
Avg P/E ratio x9.066.5 13.6%  
P/CF ratio (eoy) x7.241.5 17.4%  
Price / Book Value ratio x1.04.5 22.0%  
Dividend payout %050.3 0.0%   
Avg Mkt Cap Rs m23,93628,916 82.8%   
No. of employees `00023.91.0 2,372.0%   
Total wages/salary Rs m21,7223,115 697.4%   
Avg. sales/employee Rs Th1,352.46,338.4 21.3%   
Avg. wages/employee Rs Th909.43,093.0 29.4%   
Avg. net profit/employee Rs Th110.9431.6 25.7%   
INCOME DATA
Net Sales Rs m32,3036,383 506.1%  
Other income Rs m9485 111.6%   
Total revenues Rs m32,3976,467 500.9%   
Gross profit Rs m4,048640 633.0%  
Depreciation Rs m662262 252.8%   
Interest Rs m524263 199.2%   
Profit before tax Rs m2,956199 1,486.3%   
Minority Interest Rs m-428 -15.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0276 0.0%   
Tax Rs m30269 439.8%   
Profit after tax Rs m2,650435 609.7%  
Gross profit margin %12.510.0 125.1%  
Effective tax rate %10.234.5 29.6%   
Net profit margin %8.26.8 120.5%  
BALANCE SHEET DATA
Current assets Rs m7,8854,513 174.7%   
Current liabilities Rs m7,6992,952 260.8%   
Net working cap to sales %0.624.5 2.4%  
Current ratio x1.01.5 67.0%  
Inventory Days Days05 0.0%  
Debtors Days Days3484 40.8%  
Net fixed assets Rs m1,4073,265 43.1%   
Share capital Rs m6,733219 3,078.7%   
"Free" reserves Rs m12,8474,842 265.3%   
Net worth Rs m24,2716,456 376.0%   
Long term debt Rs m4,270330 1,293.8%   
Total assets Rs m36,67210,722 342.0%  
Interest coverage x6.61.8 378.1%   
Debt to equity ratio x0.20.1 344.2%  
Sales to assets ratio x0.90.6 148.0%   
Return on assets %8.76.5 133.0%  
Return on equity %10.96.7 162.2%  
Return on capital %12.211.3 107.8%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084468 1,086.6%   
Fx outflow Rs m14547 309.1%   
Net fx Rs m4,939421 1,173.0%   
CASH FLOW
From Operations Rs m2,9971,068 280.6%  
From Investments Rs m-1,037-483 214.9%  
From Financial Activity Rs m-2,074-496 418.1%  
Net Cashflow Rs m-11490 -126.7%  

Share Holding

Indian Promoters % 56.1 13.1 428.2%  
Foreign collaborators % 0.0 18.8 -  
Indian inst/Mut Fund % 6.7 1.1 609.1%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 66.3 42.2%  
Shareholders   146,412 6,099 2,400.6%  
Pledged promoter(s) holding % 0.0 56.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TAKE SOLUTIONS  SQS INDIA BFSI  MINDTREE LTD  ZYLOG SYSTEMS  INFINITE COMPUTER  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS