X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with AURIONPRO SOLN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs AURIONPRO SOLN - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. AURIONPRO SOLN FIRSTSOURCE SOL./
AURIONPRO SOLN
 
P/E (TTM) x 8.3 2.7 305.3% View Chart
P/BV x 0.9 0.4 264.2% View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 FIRSTSOURCE SOL.   AURIONPRO SOLN
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
AURIONPRO SOLN
Mar-16
FIRSTSOURCE SOL./
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs46260 17.7%   
Low Rs25103 24.5%   
Sales per share (Unadj.) Rs48.032.6 147.0%  
Earnings per share (Unadj.) Rs3.92.5 158.1%  
Cash flow per share (Unadj.) Rs4.93.2 151.4%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs36.027.3 132.1%  
Shares outstanding (eoy) m673.31217.69 309.3%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.75.6 13.3%   
Avg P/E ratio x9.072.9 12.4%  
P/CF ratio (eoy) x7.255.9 12.9%  
Price / Book Value ratio x1.06.6 14.8%  
Dividend payout %0120.6 0.0%   
Avg Mkt Cap Rs m23,93639,511 60.6%   
No. of employees `00023.91.0 2,498.5%   
Total wages/salary Rs m21,7223,038 715.1%   
Avg. sales/employee Rs Th1,352.47,431.3 18.2%   
Avg. wages/employee Rs Th909.43,177.3 28.6%   
Avg. net profit/employee Rs Th110.9566.6 19.6%   
INCOME DATA
Net Sales Rs m32,3037,104 454.7%  
Other income Rs m9492 102.2%   
Total revenues Rs m32,3977,197 450.2%   
Gross profit Rs m4,048927 436.9%  
Depreciation Rs m662165 400.5%   
Interest Rs m524231 227.3%   
Profit before tax Rs m2,956623 474.5%   
Minority Interest Rs m-4-9 47.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30272 419.1%   
Profit after tax Rs m2,650542 489.1%  
Gross profit margin %12.513.0 96.1%  
Effective tax rate %10.211.6 88.3%   
Net profit margin %8.27.6 107.6%  
BALANCE SHEET DATA
Current assets Rs m7,8854,559 172.9%   
Current liabilities Rs m7,6992,939 261.9%   
Net working cap to sales %0.622.8 2.5%  
Current ratio x1.01.6 66.0%  
Inventory Days Days04 0.0%  
Debtors Days Days3494 36.7%  
Net fixed assets Rs m1,4071,827 77.0%   
Share capital Rs m6,733218 3,092.9%   
"Free" reserves Rs m12,8474,410 291.3%   
Net worth Rs m24,2715,942 408.5%   
Long term debt Rs m4,270321 1,329.3%   
Total assets Rs m36,6729,246 396.6%  
Interest coverage x6.63.7 179.4%   
Debt to equity ratio x0.20.1 325.4%  
Sales to assets ratio x0.90.8 114.6%   
Return on assets %8.78.4 103.6%  
Return on equity %10.99.1 119.7%  
Return on capital %12.213.5 90.3%  
Exports to sales %00-   
Imports to sales %0.31.3 19.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8393 89.1%   
Fx inflow Rs m5,084634 801.9%   
Fx outflow Rs m145166 87.1%   
Net fx Rs m4,939468 1,055.6%   
CASH FLOW
From Operations Rs m2,997329 912.4%  
From Investments Rs m-1,037-426 243.4%  
From Financial Activity Rs m-2,074140 -1,486.0%  
Net Cashflow Rs m-11442 -271.5%  

Share Holding

Indian Promoters % 56.1 13.1 428.2%  
Foreign collaborators % 0.0 18.8 -  
Indian inst/Mut Fund % 6.7 1.1 609.1%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 66.3 42.2%  
Shareholders   146,412 6,099 2,400.6%  
Pledged promoter(s) holding % 0.0 56.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ALLSEC TEC  APTECH LTD  ARSHIYA INTL.  BARTRONICS INDIA  VISESH INFOTECHNICS  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 17, 2017 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS