X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with AURIONPRO SOLN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs AURIONPRO SOLN - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. AURIONPRO SOLN FIRSTSOURCE SOL./
AURIONPRO SOLN
 
P/E (TTM) x 8.2 4.4 186.0% View Chart
P/BV x 1.3 0.6 206.4% View Chart
Dividend Yield % 3.3 1.4 231.4%  

Financials

 FIRSTSOURCE SOL.   AURIONPRO SOLN
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
AURIONPRO SOLN
Mar-18
FIRSTSOURCE SOL./
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs55284 19.5%   
Low Rs30103 29.5%   
Sales per share (Unadj.) Rs51.5177.2 29.1%  
Earnings per share (Unadj.) Rs4.816.0 29.6%  
Cash flow per share (Unadj.) Rs5.729.7 19.2%  
Dividends per share (Unadj.) Rs1.502.00 75.0%  
Dividend yield (eoy) %3.51.0 338.3%  
Book value per share (Unadj.) Rs34.3173.4 19.8%  
Shares outstanding (eoy) m686.5223.61 2,907.8%   
Bonus/Rights/Conversions ESOSESOS-  
Price / Sales ratio x0.81.1 76.3%   
Avg P/E ratio x9.012.0 74.8%  
P/CF ratio (eoy) x7.56.5 115.2%  
Price / Book Value ratio x1.31.1 112.2%  
Dividend payout %31.512.5 253.0%   
Avg Mkt Cap Rs m29,4174,564 644.6%   
No. of employees `00018.70.9 2,019.8%   
Total wages/salary Rs m23,9551,743 1,374.4%   
Avg. sales/employee Rs Th1,890.24,519.0 41.8%   
Avg. wages/employee Rs Th1,280.81,882.2 68.0%   
Avg. net profit/employee Rs Th174.6409.2 42.7%   
INCOME DATA
Net Sales Rs m35,3534,185 844.8%  
Other income Rs m5457 95.4%   
Total revenues Rs m35,4074,242 834.8%   
Gross profit Rs m4,589799 574.6%  
Depreciation Rs m659323 204.4%   
Interest Rs m404140 289.2%   
Profit before tax Rs m3,580393 910.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31415 2,167.7%   
Profit after tax Rs m3,266379 861.9%  
Gross profit margin %13.019.1 68.0%  
Effective tax rate %8.83.7 238.2%   
Net profit margin %9.29.1 102.0%  
BALANCE SHEET DATA
Current assets Rs m7,8914,400 179.4%   
Current liabilities Rs m9,8262,848 345.0%   
Net working cap to sales %-5.537.1 -14.8%  
Current ratio x0.81.5 52.0%  
Inventory Days Days014 0.0%  
Debtors Days Days39111 35.1%  
Net fixed assets Rs m1,5102,226 67.8%   
Share capital Rs m6,865236 2,907.8%   
"Free" reserves Rs m16,6523,859 431.5%   
Net worth Rs m23,5184,095 574.3%   
Long term debt Rs m142197 72.3%   
Total assets Rs m33,9768,382 405.3%  
Interest coverage x9.93.8 258.4%   
Debt to equity ratio x00 12.6%  
Sales to assets ratio x1.00.5 208.4%   
Return on assets %10.86.2 174.6%  
Return on equity %13.99.3 150.1%  
Return on capital %16.812.4 135.6%  
Exports to sales %00-   
Imports to sales %02.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA107 0.0%   
Fx inflow Rs m5,788415 1,393.4%   
Fx outflow Rs m293130 225.7%   
Net fx Rs m5,495286 1,924.7%   
CASH FLOW
From Operations Rs m3,1511,321 238.5%  
From Investments Rs m916-78 -1,179.3%  
From Financial Activity Rs m-3,268-354 923.6%  
Net Cashflow Rs m843890 94.7%  

Share Holding

Indian Promoters % 56.1 13.1 428.2%  
Foreign collaborators % 0.0 18.8 -  
Indian inst/Mut Fund % 6.7 1.1 609.1%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 66.3 42.2%  
Shareholders   146,412 6,099 2,400.6%  
Pledged promoter(s) holding % 0.0 56.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CORE EDUCATION  ALLIED DIGITAL  TREE HOUSE  MPHASIS  ZENSAR TECHNOLOGIES  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 355 Points Lower; Telecom and Realty Stocks Witness Selling(Closing)

India share markets continued their downtrend and ended their trading session on a negative note. At the closing bell, the BSE Sensex stood lower by 355 points (down 0.9%).

Related Views on News

AURIONPRO SOLN 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of AURIONPRO SOLN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AURIONPRO SOLN. Also includes updates on the valuation of AURIONPRO SOLN.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

AURIONPRO SOLN Announces Quarterly Results (2QFY19); Net Profit Up 40.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, AURIONPRO SOLN has posted a net profit of Rs 192 m (up 40.0% YoY). Sales on the other hand came in at Rs 1 bn (down 20.6% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Mar 25, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - CORE EDUCATION COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS