Compare Firstsource Solutions with AURIONPRO SOLN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOLUTIONS vs AURIONPRO SOLN - Comparison Results

FIRSTSOURCE SOLUTIONS     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOLUTIONS AURIONPRO SOLN FIRSTSOURCE SOLUTIONS/
AURIONPRO SOLN
 
P/E (TTM) x 19.5 3.6 548.3% View Chart
P/BV x 2.8 0.4 781.8% View Chart
Dividend Yield % 1.5 2.5 61.1%  

Financials

 FIRSTSOURCE SOLUTIONS   AURIONPRO SOLN
EQUITY SHARE DATA
    FIRSTSOURCE SOLUTIONS
Mar-18
AURIONPRO SOLN
Mar-18
FIRSTSOURCE SOLUTIONS/
AURIONPRO SOLN
5-Yr Chart
Click to enlarge
High Rs55284 19.5%   
Low Rs30103 29.5%   
Sales per share (Unadj.) Rs51.5177.2 29.1%  
Earnings per share (Unadj.) Rs4.816.0 29.6%  
Cash flow per share (Unadj.) Rs5.729.7 19.2%  
Dividends per share (Unadj.) Rs1.502.00 75.0%  
Dividend yield (eoy) %3.51.0 338.3%  
Book value per share (Unadj.) Rs34.3173.4 19.8%  
Shares outstanding (eoy) m686.5223.61 2,907.8%   
Bonus/Rights/Conversions ESOSESOS-  
Price / Sales ratio x0.81.1 76.3%   
Avg P/E ratio x9.012.0 74.8%  
P/CF ratio (eoy) x7.56.5 115.2%  
Price / Book Value ratio x1.31.1 112.2%  
Dividend payout %31.512.5 253.0%   
Avg Mkt Cap Rs m29,4174,564 644.6%   
No. of employees `00018.70.9 2,019.8%   
Total wages/salary Rs m23,9551,743 1,374.4%   
Avg. sales/employee Rs Th1,890.24,519.0 41.8%   
Avg. wages/employee Rs Th1,280.81,882.2 68.0%   
Avg. net profit/employee Rs Th174.6409.2 42.7%   
INCOME DATA
Net Sales Rs m35,3534,185 844.8%  
Other income Rs m5457 95.4%   
Total revenues Rs m35,4074,242 834.8%   
Gross profit Rs m4,589799 574.6%  
Depreciation Rs m659323 204.4%   
Interest Rs m404140 289.2%   
Profit before tax Rs m3,580393 910.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31415 2,167.7%   
Profit after tax Rs m3,266379 861.9%  
Gross profit margin %13.019.1 68.0%  
Effective tax rate %8.83.7 238.2%   
Net profit margin %9.29.1 102.0%  
BALANCE SHEET DATA
Current assets Rs m7,8914,400 179.4%   
Current liabilities Rs m9,8262,848 345.0%   
Net working cap to sales %-5.537.1 -14.8%  
Current ratio x0.81.5 52.0%  
Inventory Days Days014 0.0%  
Debtors Days Days39111 35.1%  
Net fixed assets Rs m1,5102,226 67.8%   
Share capital Rs m6,865236 2,907.8%   
"Free" reserves Rs m16,6523,859 431.5%   
Net worth Rs m23,5184,095 574.3%   
Long term debt Rs m142197 72.3%   
Total assets Rs m33,9768,382 405.3%  
Interest coverage x9.93.8 258.4%   
Debt to equity ratio x00 12.6%  
Sales to assets ratio x1.00.5 208.4%   
Return on assets %10.86.2 174.6%  
Return on equity %13.99.3 150.1%  
Return on capital %16.812.4 135.6%  
Exports to sales %00-   
Imports to sales %02.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA107 0.0%   
Fx inflow Rs m5,788415 1,393.4%   
Fx outflow Rs m293130 225.7%   
Net fx Rs m5,495286 1,924.7%   
CASH FLOW
From Operations Rs m3,1511,321 238.5%  
From Investments Rs m916-78 -1,179.3%  
From Financial Activity Rs m-3,268-354 923.6%  
Net Cashflow Rs m843890 94.7%  

Share Holding

Indian Promoters % 56.1 13.1 428.2%  
Foreign collaborators % 0.0 18.8 -  
Indian inst/Mut Fund % 6.7 1.1 609.1%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 66.3 42.2%  
Shareholders   146,412 6,099 2,400.6%  
Pledged promoter(s) holding % 0.0 56.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOLUTIONS With:   TULIP TELECOM  ALLSEC TECHNOLOGIES  POLARIS CONSULTING  NUCLEUS SOFTWARE  COFORGE  

Compare FIRSTSOURCE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Trades Over 300 Points Higher; Dow Futures Up by 204 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 378 points, up 0.7% at 49,478 levels.

Related Views on News

AURIONPRO SOLN Announces Quarterly Results (3QFY20); Net Profit Down 60.9% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, AURIONPRO SOLN has posted a net profit of Rs 59 m (down 60.9% YoY). Sales on the other hand came in at Rs 1 bn (down 3.1% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

AURIONPRO SOLN Announces Quarterly Results (1QFY20); Net Profit Down 20.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, AURIONPRO SOLN has posted a net profit of Rs 101 m (down 20.3% YoY). Sales on the other hand came in at Rs 1 bn (down 2.4% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOLUTIONS SHARE PRICE


Mar 1, 2021 03:22 PM

TRACK FIRSTSOURCE SOLUTIONS

  • Track your investment in FIRSTSOURCE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS - SASKEN TECHNOLOGIES COMPARISON

COMPARE FIRSTSOURCE SOLUTIONS WITH

MARKET STATS