MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - software
- FIRSTSOURCE SOLUTIONS - AURIONPRO SOLN
FIRSTSOURCE SOLUTIONS vs AURIONPRO SOLN - Comparison Results
Current Valuations
| FIRSTSOURCE SOLUTIONS | AURIONPRO SOLN | FIRSTSOURCE SOLUTIONS/ AURIONPRO SOLN |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 19.5 | 3.6 | 548.3% | View Chart |
| P/BV | x | 2.8 | 0.4 | 781.8% | View Chart |
| Dividend Yield | % | 1.5 | 2.5 | 61.1% |
Financials
 FIRSTSOURCE SOLUTIONS  AURIONPRO SOLN |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FIRSTSOURCE SOLUTIONS Mar-18 |
AURIONPRO SOLN Mar-18 |
FIRSTSOURCE SOLUTIONS/ AURIONPRO SOLN |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 55 | 284 | 19.5% | |
| Low | Rs | 30 | 103 | 29.5% | |
| Sales per share (Unadj.) | Rs | 51.5 | 177.2 | 29.1% | |
| Earnings per share (Unadj.) | Rs | 4.8 | 16.0 | 29.6% | |
| Cash flow per share (Unadj.) | Rs | 5.7 | 29.7 | 19.2% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 2.00 | 75.0% | |
| Dividend yield (eoy) | % | 3.5 | 1.0 | 338.3% | |
| Book value per share (Unadj.) | Rs | 34.3 | 173.4 | 19.8% | |
| Shares outstanding (eoy) | m | 686.52 | 23.61 | 2,907.8% | |
| Bonus/Rights/Conversions | ESOS | ESOS | - | ||
| Price / Sales ratio | x | 0.8 | 1.1 | 76.3% | |
| Avg P/E ratio | x | 9.0 | 12.0 | 74.8% | |
| P/CF ratio (eoy) | x | 7.5 | 6.5 | 115.2% | |
| Price / Book Value ratio | x | 1.3 | 1.1 | 112.2% | |
| Dividend payout | % | 31.5 | 12.5 | 253.0% | |
| Avg Mkt Cap | Rs m | 29,417 | 4,564 | 644.6% | |
| No. of employees | `000 | 18.7 | 0.9 | 2,019.8% | |
| Total wages/salary | Rs m | 23,955 | 1,743 | 1,374.4% | |
| Avg. sales/employee | Rs Th | 1,890.2 | 4,519.0 | 41.8% | |
| Avg. wages/employee | Rs Th | 1,280.8 | 1,882.2 | 68.0% | |
| Avg. net profit/employee | Rs Th | 174.6 | 409.2 | 42.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 35,353 | 4,185 | 844.8% | |
| Other income | Rs m | 54 | 57 | 95.4% | |
| Total revenues | Rs m | 35,407 | 4,242 | 834.8% | |
| Gross profit | Rs m | 4,589 | 799 | 574.6% | |
| Depreciation | Rs m | 659 | 323 | 204.4% | |
| Interest | Rs m | 404 | 140 | 289.2% | |
| Profit before tax | Rs m | 3,580 | 393 | 910.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 314 | 15 | 2,167.7% | |
| Profit after tax | Rs m | 3,266 | 379 | 861.9% | |
| Gross profit margin | % | 13.0 | 19.1 | 68.0% | |
| Effective tax rate | % | 8.8 | 3.7 | 238.2% | |
| Net profit margin | % | 9.2 | 9.1 | 102.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 7,891 | 4,400 | 179.4% | |
| Current liabilities | Rs m | 9,826 | 2,848 | 345.0% | |
| Net working cap to sales | % | -5.5 | 37.1 | -14.8% | |
| Current ratio | x | 0.8 | 1.5 | 52.0% | |
| Inventory Days | Days | 0 | 14 | 0.0% | |
| Debtors Days | Days | 39 | 111 | 35.1% | |
| Net fixed assets | Rs m | 1,510 | 2,226 | 67.8% | |
| Share capital | Rs m | 6,865 | 236 | 2,907.8% | |
| "Free" reserves | Rs m | 16,652 | 3,859 | 431.5% | |
| Net worth | Rs m | 23,518 | 4,095 | 574.3% | |
| Long term debt | Rs m | 142 | 197 | 72.3% | |
| Total assets | Rs m | 33,976 | 8,382 | 405.3% | |
| Interest coverage | x | 9.9 | 3.8 | 258.4% | |
| Debt to equity ratio | x | 0 | 0 | 12.6% | |
| Sales to assets ratio | x | 1.0 | 0.5 | 208.4% | |
| Return on assets | % | 10.8 | 6.2 | 174.6% | |
| Return on equity | % | 13.9 | 9.3 | 150.1% | |
| Return on capital | % | 16.8 | 12.4 | 135.6% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 2.6 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 107 | 0.0% | |
| Fx inflow | Rs m | 5,788 | 415 | 1,393.4% | |
| Fx outflow | Rs m | 293 | 130 | 225.7% | |
| Net fx | Rs m | 5,495 | 286 | 1,924.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,151 | 1,321 | 238.5% | |
| From Investments | Rs m | 916 | -78 | -1,179.3% | |
| From Financial Activity | Rs m | -3,268 | -354 | 923.6% | |
| Net Cashflow | Rs m | 843 | 890 | 94.7% | |
Share Holding
| Indian Promoters | % | 56.1 | 13.1 | 428.2% | |
| Foreign collaborators | % | 0.0 | 18.8 | - | |
| Indian inst/Mut Fund | % | 6.7 | 1.1 | 609.1% | |
| FIIs | % | 9.1 | 0.7 | 1,300.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 28.0 | 66.3 | 42.2% | |
| Shareholders | 146,412 | 6,099 | 2,400.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 56.6 | - |
Compare FIRSTSOURCE SOLUTIONS With: TULIP TELECOM ALLSEC TECHNOLOGIES POLARIS CONSULTING NUCLEUS SOFTWARE COFORGE
Compare FIRSTSOURCE SOLUTIONS With: KINGDEE INTER. (China) HP (US) IBM (US) CHINASOFT (China)
Today's Market
Sensex Trades Over 300 Points Higher; Dow Futures Up by 204 Points(12:30 pm)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 378 points, up 0.7% at 49,478 levels.
Related Views on News
AURIONPRO SOLN Announces Quarterly Results (3QFY20); Net Profit Down 60.9% (Quarterly Result Update)
Feb 14, 2020 | Updated on Feb 14, 2020For the quarter ended December 2019, AURIONPRO SOLN has posted a net profit of Rs 59 m (down 60.9% YoY). Sales on the other hand came in at Rs 1 bn (down 3.1% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.
FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)
Nov 8, 2019 | Updated on Nov 8, 2019For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
AURIONPRO SOLN Announces Quarterly Results (1QFY20); Net Profit Down 20.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, AURIONPRO SOLN has posted a net profit of Rs 101 m (down 20.3% YoY). Sales on the other hand came in at Rs 1 bn (down 2.4% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.
FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
FIRSTSOURCE SOLUTIONS SHARE PRICE
Mar 1, 2021 03:22 PM
TRACK FIRSTSOURCE SOLUTIONS
- Track your investment in FIRSTSOURCE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FIRSTSOURCE SOLUTIONS
FIRSTSOURCE SOLUTIONS - SASKEN TECHNOLOGIES COMPARISON
COMPARE FIRSTSOURCE SOLUTIONS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.