X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Hexaware Technologies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HEXAWARE TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

HEXAWARE TECHNOLOGIES 
   Change

Hexaware is a provider of IT and process outsourcing services focusing extensively on managing large IT applications real time and on providing high value services around business intelligence and analytics solutions as well as packaged enterprise ap... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HEXAWARE TECHNOLOGIES FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
 
P/E (TTM) x 15.3 25.3 60.6% View Chart
P/BV x 2.1 7.7 26.8% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 FIRSTSOURCE SOL.   HEXAWARE TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HEXAWARE TECHNOLOGIES
Dec-16
FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs46274 16.8%   
Low Rs25178 14.1%   
Sales per share (Unadj.) Rs48.0117.0 41.0%  
Earnings per share (Unadj.) Rs3.913.8 28.5%  
Cash flow per share (Unadj.) Rs4.915.7 31.4%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs36.056.7 63.6%  
Shares outstanding (eoy) m673.31302.03 222.9%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x0.71.9 38.4%   
Avg P/E ratio x9.016.4 55.2%  
P/CF ratio (eoy) x7.214.4 50.1%  
Price / Book Value ratio x1.04.0 24.7%  
Dividend payout %039.8 0.0%   
Avg Mkt Cap Rs m23,93668,213 35.1%   
No. of employees `00023.912.1 197.2%   
Total wages/salary Rs m21,72219,705 110.2%   
Avg. sales/employee Rs Th1,352.42,917.8 46.3%   
Avg. wages/employee Rs Th909.41,626.5 55.9%   
Avg. net profit/employee Rs Th110.9344.3 32.2%   
INCOME DATA
Net Sales Rs m32,30335,349 91.4%  
Other income Rs m9438 245.8%   
Total revenues Rs m32,39735,387 91.6%   
Gross profit Rs m4,0486,103 66.3%  
Depreciation Rs m662558 118.6%   
Interest Rs m5241 37,457.1%   
Profit before tax Rs m2,9565,582 53.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3021,411 21.4%   
Profit after tax Rs m2,6504,171 63.5%  
Gross profit margin %12.517.3 72.6%  
Effective tax rate %10.225.3 40.4%   
Net profit margin %8.211.8 69.5%  
BALANCE SHEET DATA
Current assets Rs m7,88512,381 63.7%   
Current liabilities Rs m7,6995,797 132.8%   
Net working cap to sales %0.618.6 3.1%  
Current ratio x1.02.1 48.0%  
Inventory Days Days00-  
Debtors Days Days3445 76.0%  
Net fixed assets Rs m1,4078,557 16.4%   
Share capital Rs m6,733604 1,114.6%   
"Free" reserves Rs m12,84714,566 88.2%   
Net worth Rs m24,27117,111 141.8%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67223,412 156.6%  
Interest coverage x6.63,988.0 0.2%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.5 58.3%   
Return on assets %8.717.8 48.6%  
Return on equity %10.924.4 44.8%  
Return on capital %12.232.6 37.3%  
Exports to sales %00-   
Imports to sales %0.30.3 75.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83120 68.9%   
Fx inflow Rs m5,08413,185 38.6%   
Fx outflow Rs m1451,114 13.0%   
Net fx Rs m4,93912,071 40.9%   
CASH FLOW
From Operations Rs m2,9974,803 62.4%  
From Investments Rs m-1,037-1,999 51.9%  
From Financial Activity Rs m-2,074-2,494 83.2%  
Net Cashflow Rs m-114310 -36.7%  

Share Holding

Indian Promoters % 56.1 0.0 -  
Foreign collaborators % 0.0 71.4 -  
Indian inst/Mut Fund % 6.7 4.3 155.8%  
FIIs % 9.1 13.7 66.4%  
ADR/GDR % 0.0 0.1 -  
Free float % 28.0 10.5 266.7%  
Shareholders   146,412 83,493 175.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TREE HOUSE  INFO EDGE  APTECH LTD  ROLTA INDIA  BARTRONICS INDIA  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Of Analysis of IPOs Launched in 2018, Governments Effort to Boost Aviation Infrastructure and Key Stocks in Action Today(Pre-Open)

The returns from initial public offers (IPOs) launched in 2018 are mixed. Comparing the gain/ (loss) since the listing date as mentioned in the last column, seven stocks are in the negative territory.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jun 21, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS