Compare Firstsource Solutions with Hexaware Technologies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HEXAWARE TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

HEXAWARE TECHNOLOGIES 
   Change

Hexaware is a provider of IT and process outsourcing services focusing extensively on managing large IT applications real time and on providing high value services around business intelligence and analytics solutions as well as packaged enterprise ap... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HEXAWARE TECHNOLOGIES FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
 
P/E (TTM) x 7.7 17.2 45.0% View Chart
P/BV x 1.2 4.3 27.2% View Chart
Dividend Yield % 3.6 2.5 146.0%  

Financials

 FIRSTSOURCE SOL.   HEXAWARE TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
HEXAWARE TECHNOLOGIES
Dec-18
FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs55557 9.9%   
Low Rs30295 10.3%   
Sales per share (Unadj.) Rs51.5156.3 32.9%  
Earnings per share (Unadj.) Rs4.819.6 24.2%  
Cash flow per share (Unadj.) Rs5.721.8 26.2%  
Dividends per share (Unadj.) Rs1.508.50 17.6%  
Dividend yield (eoy) %3.52.0 175.5%  
Book value per share (Unadj.) Rs34.380.4 42.6%  
Shares outstanding (eoy) m686.52297.36 230.9%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x0.82.7 30.5%   
Avg P/E ratio x9.021.7 41.5%  
P/CF ratio (eoy) x7.519.5 38.4%  
Price / Book Value ratio x1.35.3 23.6%  
Dividend payout %31.543.3 72.8%   
Avg Mkt Cap Rs m29,417126,705 23.2%   
No. of employees `00018.712.0 156.5%   
Total wages/salary Rs m23,95524,800 96.6%   
Avg. sales/employee Rs Th1,890.23,888.4 48.6%   
Avg. wages/employee Rs Th1,280.82,074.8 61.7%   
Avg. net profit/employee Rs Th174.6488.1 35.8%   
INCOME DATA
Net Sales Rs m35,35346,478 76.1%  
Other income Rs m54106 51.5%   
Total revenues Rs m35,40746,583 76.0%   
Gross profit Rs m4,5897,810 58.8%  
Depreciation Rs m659651 101.3%   
Interest Rs m4040 101,000.0%   
Profit before tax Rs m3,5807,264 49.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m02 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3141,431 22.0%   
Profit after tax Rs m3,2665,835 56.0%  
Gross profit margin %13.016.8 77.3%  
Effective tax rate %8.819.7 44.6%   
Net profit margin %9.212.6 73.6%  
BALANCE SHEET DATA
Current assets Rs m7,89119,869 39.7%   
Current liabilities Rs m9,8267,110 138.2%   
Net working cap to sales %-5.527.5 -19.9%  
Current ratio x0.82.8 28.7%  
Inventory Days Days00-  
Debtors Days Days3963 62.0%  
Net fixed assets Rs m1,5107,986 18.9%   
Share capital Rs m6,865595 1,154.4%   
"Free" reserves Rs m16,65223,324 71.4%   
Net worth Rs m23,51823,919 98.3%   
Long term debt Rs m1420-   
Total assets Rs m33,97631,335 108.4%  
Interest coverage x9.918,161.5 0.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.5 70.2%   
Return on assets %10.818.6 58.0%  
Return on equity %13.924.4 56.9%  
Return on capital %16.830.4 55.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,78816,548 35.0%   
Fx outflow Rs m2931,314 22.3%   
Net fx Rs m5,49515,234 36.1%   
CASH FLOW
From Operations Rs m3,1515,487 57.4%  
From Investments Rs m916-455 -201.6%  
From Financial Activity Rs m-3,268-2,502 130.6%  
Net Cashflow Rs m8432,903 29.0%  

Share Holding

Indian Promoters % 56.1 0.0 -  
Foreign collaborators % 0.0 71.4 -  
Indian inst/Mut Fund % 6.7 4.3 155.8%  
FIIs % 9.1 13.7 66.4%  
ADR/GDR % 0.0 0.1 -  
Free float % 28.0 10.5 266.7%  
Shareholders   146,412 83,493 175.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   EDUCOMP SOLUTIONS  SASKEN TECHNOLOGIES  GEOMETRIC  TREE HOUSE  ALLSEC TECHNOLOGIES  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends 181 Points Higher; Energy and Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade on a positive note during closing hours but ended their session off day's high.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

HEXAWARE TECHNOLOGIES Announces Quarterly Results (2QFY20); Net Profit Up 6.6% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HEXAWARE TECHNOLOGIES has posted a net profit of Rs 2 bn (up 6.6% YoY). Sales on the other hand came in at Rs 15 bn (up 20.1% YoY). Read on for a complete analysis of HEXAWARE TECHNOLOGIES's quarterly results.

HEXAWARE TECHNOLOGIES Announces Quarterly Results (1QFY20); Net Profit Down 1.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, HEXAWARE TECHNOLOGIES has posted a net profit of Rs 2 bn (down 1.5% YoY). Sales on the other hand came in at Rs 13 bn (up 15.1% YoY). Read on for a complete analysis of HEXAWARE TECHNOLOGIES's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 20, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS