X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Hexaware Technologies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HEXAWARE TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

HEXAWARE TECHNOLOGIES 
   Change

Hexaware is a provider of IT and process outsourcing services focusing extensively on managing large IT applications real time and on providing high value services around business intelligence and analytics solutions as well as packaged enterprise ap... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HEXAWARE TECHNOLOGIES FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
 
P/E (TTM) x 13.3 24.9 53.1% View Chart
P/BV x 1.9 8.0 23.8% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 FIRSTSOURCE SOL.   HEXAWARE TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HEXAWARE TECHNOLOGIES
Dec-16
FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs46274 16.8%   
Low Rs25178 14.1%   
Sales per share (Unadj.) Rs48.0117.0 41.0%  
Earnings per share (Unadj.) Rs3.913.8 28.5%  
Cash flow per share (Unadj.) Rs4.915.7 31.4%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs36.056.7 63.6%  
Shares outstanding (eoy) m673.31302.03 222.9%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x0.71.9 38.4%   
Avg P/E ratio x9.016.4 55.2%  
P/CF ratio (eoy) x7.214.4 50.1%  
Price / Book Value ratio x1.04.0 24.7%  
Dividend payout %039.8 0.0%   
Avg Mkt Cap Rs m23,93668,213 35.1%   
No. of employees `00023.912.1 197.2%   
Total wages/salary Rs m21,72219,705 110.2%   
Avg. sales/employee Rs Th1,352.42,917.8 46.3%   
Avg. wages/employee Rs Th909.41,626.5 55.9%   
Avg. net profit/employee Rs Th110.9344.3 32.2%   
INCOME DATA
Net Sales Rs m32,30335,349 91.4%  
Other income Rs m9438 245.8%   
Total revenues Rs m32,39735,387 91.6%   
Gross profit Rs m4,0486,103 66.3%  
Depreciation Rs m662558 118.6%   
Interest Rs m5241 37,457.1%   
Profit before tax Rs m2,9565,582 53.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3021,411 21.4%   
Profit after tax Rs m2,6504,171 63.5%  
Gross profit margin %12.517.3 72.6%  
Effective tax rate %10.225.3 40.4%   
Net profit margin %8.211.8 69.5%  
BALANCE SHEET DATA
Current assets Rs m7,88512,381 63.7%   
Current liabilities Rs m7,6995,797 132.8%   
Net working cap to sales %0.618.6 3.1%  
Current ratio x1.02.1 48.0%  
Inventory Days Days00-  
Debtors Days Days3445 76.0%  
Net fixed assets Rs m1,4078,557 16.4%   
Share capital Rs m6,733604 1,114.6%   
"Free" reserves Rs m12,84714,566 88.2%   
Net worth Rs m24,27117,111 141.8%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67223,412 156.6%  
Interest coverage x6.63,988.0 0.2%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.5 58.3%   
Return on assets %8.717.8 48.6%  
Return on equity %10.924.4 44.8%  
Return on capital %12.232.6 37.3%  
Exports to sales %00-   
Imports to sales %0.30.3 75.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83120 68.9%   
Fx inflow Rs m5,08413,185 38.6%   
Fx outflow Rs m1451,114 13.0%   
Net fx Rs m4,93912,071 40.9%   
CASH FLOW
From Operations Rs m2,9974,803 62.4%  
From Investments Rs m-1,037-1,999 51.9%  
From Financial Activity Rs m-2,074-2,494 83.2%  
Net Cashflow Rs m-114310 -36.7%  

Share Holding

Indian Promoters % 56.1 0.0 -  
Foreign collaborators % 0.0 71.4 -  
Indian inst/Mut Fund % 6.7 4.3 155.8%  
FIIs % 9.1 13.7 66.4%  
ADR/GDR % 0.0 0.1 -  
Free float % 28.0 10.5 266.7%  
Shareholders   146,412 83,493 175.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   SUBEX LTD  SONATA SOFTWARE  CMC LTD.  NIIT TECHNOLOGIES  CYIENT LTD  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

HEXAWARE TECHNOLOGIES Announces Quarterly Results (1QFY19); Net Profit Up 25.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, HEXAWARE TECHNOLOGIES has posted a net profit of Rs 2 bn (up 25.4% YoY). Sales on the other hand came in at Rs 11 bn (up 15.6% YoY). Read on for a complete analysis of HEXAWARE TECHNOLOGIES's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS