X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Hexaware Technologies - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HEXAWARE TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

HEXAWARE TECHNOLOGIES 
   Change

Hexaware is a provider of IT and process outsourcing services focusing extensively on managing large IT applications real time and on providing high value services around business intelligence and analytics solutions as well as packaged enterprise ap... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HEXAWARE TECHNOLOGIES FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
 
P/E (TTM) x 8.1 17.5 46.4% View Chart
P/BV x 0.9 4.8 19.5% View Chart
Dividend Yield % 0.0 2.0 -  

Financials

 FIRSTSOURCE SOL.   HEXAWARE TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HEXAWARE TECHNOLOGIES
Dec-16
FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs46274 16.8%   
Low Rs25178 14.1%   
Sales per share (Unadj.) Rs48.0117.0 41.0%  
Earnings per share (Unadj.) Rs3.913.8 28.5%  
Cash flow per share (Unadj.) Rs4.915.7 31.4%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs36.056.7 63.6%  
Shares outstanding (eoy) m673.31302.03 222.9%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x0.71.9 38.4%   
Avg P/E ratio x9.016.4 55.2%  
P/CF ratio (eoy) x7.214.4 50.1%  
Price / Book Value ratio x1.04.0 24.7%  
Dividend payout %039.8 0.0%   
Avg Mkt Cap Rs m23,93668,213 35.1%   
No. of employees `00023.912.1 197.2%   
Total wages/salary Rs m21,72219,705 110.2%   
Avg. sales/employee Rs Th1,352.42,917.8 46.3%   
Avg. wages/employee Rs Th909.41,626.5 55.9%   
Avg. net profit/employee Rs Th110.9344.3 32.2%   
INCOME DATA
Net Sales Rs m32,30335,349 91.4%  
Other income Rs m9438 245.8%   
Total revenues Rs m32,39735,387 91.6%   
Gross profit Rs m4,0486,103 66.3%  
Depreciation Rs m662558 118.6%   
Interest Rs m5241 37,457.1%   
Profit before tax Rs m2,9565,582 53.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3021,411 21.4%   
Profit after tax Rs m2,6504,171 63.5%  
Gross profit margin %12.517.3 72.6%  
Effective tax rate %10.225.3 40.4%   
Net profit margin %8.211.8 69.5%  
BALANCE SHEET DATA
Current assets Rs m7,88512,381 63.7%   
Current liabilities Rs m7,6995,797 132.8%   
Net working cap to sales %0.618.6 3.1%  
Current ratio x1.02.1 48.0%  
Inventory Days Days00-  
Debtors Days Days3445 76.0%  
Net fixed assets Rs m1,4078,557 16.4%   
Share capital Rs m6,733604 1,114.6%   
"Free" reserves Rs m12,84714,566 88.2%   
Net worth Rs m24,27117,111 141.8%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67223,412 156.6%  
Interest coverage x6.63,988.0 0.2%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.5 58.3%   
Return on assets %8.717.8 48.6%  
Return on equity %10.924.4 44.8%  
Return on capital %12.232.6 37.3%  
Exports to sales %00-   
Imports to sales %0.30.3 75.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83120 68.9%   
Fx inflow Rs m5,08413,185 38.6%   
Fx outflow Rs m1451,114 13.0%   
Net fx Rs m4,93912,071 40.9%   
CASH FLOW
From Operations Rs m2,9974,803 62.4%  
From Investments Rs m-1,037-1,999 51.9%  
From Financial Activity Rs m-2,074-2,494 83.2%  
Net Cashflow Rs m-114310 -36.7%  

Share Holding

Indian Promoters % 56.1 0.0 -  
Foreign collaborators % 0.0 71.4 -  
Indian inst/Mut Fund % 6.7 4.3 155.8%  
FIIs % 9.1 13.7 66.4%  
ADR/GDR % 0.0 0.1 -  
Free float % 28.0 10.5 266.7%  
Shareholders   146,412 83,493 175.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ARSHIYA INTL.  MASTEK  SQS INDIA BFSI  GEOMETRIC LTD  ZYLOG SYSTEMS  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 18, 2017 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - NIIT LTD COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS