X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Hexaware Technologies - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HEXAWARE TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

HEXAWARE TECHNOLOGIES 
   Change

Hexaware is a provider of IT and process outsourcing services focusing extensively on managing large IT applications real time and on providing high value services around business intelligence and analytics solutions as well as packaged enterprise ap... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HEXAWARE TECHNOLOGIES FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
 
P/E (TTM) x 11.5 20.8 55.4% View Chart
P/BV x 1.3 6.1 21.8% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 FIRSTSOURCE SOL.   HEXAWARE TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HEXAWARE TECHNOLOGIES
Dec-16
FIRSTSOURCE SOL./
HEXAWARE TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs46274 16.8%   
Low Rs25178 14.1%   
Sales per share (Unadj.) Rs48.0117.0 41.0%  
Earnings per share (Unadj.) Rs3.913.8 28.5%  
Cash flow per share (Unadj.) Rs4.915.7 31.4%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs36.056.7 63.6%  
Shares outstanding (eoy) m673.31302.03 222.9%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x0.71.9 38.4%   
Avg P/E ratio x9.016.4 55.2%  
P/CF ratio (eoy) x7.214.4 50.1%  
Price / Book Value ratio x1.04.0 24.7%  
Dividend payout %039.8 0.0%   
Avg Mkt Cap Rs m23,93668,213 35.1%   
No. of employees `00023.912.1 197.2%   
Total wages/salary Rs m21,72219,705 110.2%   
Avg. sales/employee Rs Th1,352.42,917.8 46.3%   
Avg. wages/employee Rs Th909.41,626.5 55.9%   
Avg. net profit/employee Rs Th110.9344.3 32.2%   
INCOME DATA
Net Sales Rs m32,30335,349 91.4%  
Other income Rs m9438 245.8%   
Total revenues Rs m32,39735,387 91.6%   
Gross profit Rs m4,0486,103 66.3%  
Depreciation Rs m662558 118.6%   
Interest Rs m5241 37,457.1%   
Profit before tax Rs m2,9565,582 53.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3021,411 21.4%   
Profit after tax Rs m2,6504,171 63.5%  
Gross profit margin %12.517.3 72.6%  
Effective tax rate %10.225.3 40.4%   
Net profit margin %8.211.8 69.5%  
BALANCE SHEET DATA
Current assets Rs m7,88512,381 63.7%   
Current liabilities Rs m7,6995,797 132.8%   
Net working cap to sales %0.618.6 3.1%  
Current ratio x1.02.1 48.0%  
Inventory Days Days00-  
Debtors Days Days3445 76.0%  
Net fixed assets Rs m1,4078,557 16.4%   
Share capital Rs m6,733604 1,114.6%   
"Free" reserves Rs m12,84714,566 88.2%   
Net worth Rs m24,27117,111 141.8%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67223,412 156.6%  
Interest coverage x6.63,988.0 0.2%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.5 58.3%   
Return on assets %8.717.8 48.6%  
Return on equity %10.924.4 44.8%  
Return on capital %12.232.6 37.3%  
Exports to sales %00-   
Imports to sales %0.30.3 75.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83120 68.9%   
Fx inflow Rs m5,08413,185 38.6%   
Fx outflow Rs m1451,114 13.0%   
Net fx Rs m4,93912,071 40.9%   
CASH FLOW
From Operations Rs m2,9974,803 62.4%  
From Investments Rs m-1,037-1,999 51.9%  
From Financial Activity Rs m-2,074-2,494 83.2%  
Net Cashflow Rs m-114310 -36.7%  

Share Holding

Indian Promoters % 56.1 0.0 -  
Foreign collaborators % 0.0 71.4 -  
Indian inst/Mut Fund % 6.7 4.3 155.8%  
FIIs % 9.1 13.7 66.4%  
ADR/GDR % 0.0 0.1 -  
Free float % 28.0 10.5 266.7%  
Shareholders   146,412 83,493 175.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   KPIT TECHNOLOGIES  HCL TECH.  GTL LTD  3I INFOTECH LTD.  POLARIS CONSULTING  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Of Mr Modi Providing Impetus to Defense Industry and Key Stocks in Action Today(Pre-Open)

Addressing the Uttar Pradesh Investors Summit, Mr. Modi announced the creation of a defense industrial corridor in Bundelkhand.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 21, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS