X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Aptech Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs APTECH LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. APTECH LTD FIRSTSOURCE SOL./
APTECH LTD
 
P/E (TTM) x 8.0 61.8 13.0% View Chart
P/BV x 0.9 4.9 18.9% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 FIRSTSOURCE SOL.   APTECH LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
APTECH LTD
Mar-16
FIRSTSOURCE SOL./
APTECH LTD
5-Yr Chart
Click to enlarge
High Rs4677 59.5%   
Low Rs2546 54.4%   
Sales per share (Unadj.) Rs48.040.9 117.2%  
Earnings per share (Unadj.) Rs3.92.5 154.4%  
Cash flow per share (Unadj.) Rs4.95.1 95.7%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs36.057.3 62.9%  
Shares outstanding (eoy) m673.3139.89 1,687.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.71.5 49.1%   
Avg P/E ratio x9.024.2 37.3%  
P/CF ratio (eoy) x7.212.0 60.2%  
Price / Book Value ratio x1.01.1 91.5%  
Dividend payout %039.2 0.0%   
Avg Mkt Cap Rs m23,9362,463 971.7%   
No. of employees `00023.90.4 6,335.8%   
Total wages/salary Rs m21,722419 5,179.2%   
Avg. sales/employee Rs Th1,352.44,332.3 31.2%   
Avg. wages/employee Rs Th909.41,112.5 81.7%   
Avg. net profit/employee Rs Th110.9269.8 41.1%   
INCOME DATA
Net Sales Rs m32,3031,633 1,977.8%  
Other income Rs m9435 268.9%   
Total revenues Rs m32,3971,668 1,941.9%   
Gross profit Rs m4,048201 2,017.0%  
Depreciation Rs m662103 640.9%   
Interest Rs m5243 18,728.6%   
Profit before tax Rs m2,956130 2,279.3%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30228 1,086.9%   
Profit after tax Rs m2,650102 2,605.3%  
Gross profit margin %12.512.3 102.0%  
Effective tax rate %10.221.4 47.7%   
Net profit margin %8.26.2 131.7%  
BALANCE SHEET DATA
Current assets Rs m7,885791 997.2%   
Current liabilities Rs m7,699294 2,615.9%   
Net working cap to sales %0.630.4 1.9%  
Current ratio x1.02.7 38.1%  
Inventory Days Days05 0.0%  
Debtors Days Days3490 38.2%  
Net fixed assets Rs m1,407326 430.9%   
Share capital Rs m6,733399 1,687.9%   
"Free" reserves Rs m12,8471,886 681.1%   
Net worth Rs m24,2712,286 1,061.7%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6722,599 1,411.2%  
Interest coverage x6.647.3 14.0%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.6 140.1%   
Return on assets %8.74.0 215.2%  
Return on equity %10.94.4 245.4%  
Return on capital %12.25.8 210.5%  
Exports to sales %00.7 0.0%   
Imports to sales %0.30-   
Exports (fob) Rs mNA12 0.0%   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084189 2,692.8%   
Fx outflow Rs m14533 443.8%   
Net fx Rs m4,939156 3,162.2%   
CASH FLOW
From Operations Rs m2,997144 2,078.6%  
From Investments Rs m-1,037-137 755.8%  
From Financial Activity Rs m-2,074-1 296,342.9%  
Net Cashflow Rs m-1146 -1,809.5%  

Share Holding

Indian Promoters % 56.1 35.8 156.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.1 6,700.0%  
FIIs % 9.1 8.3 109.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 55.8 50.2%  
Shareholders   146,412 97,867 149.6%  
Pledged promoter(s) holding % 0.0 3.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   HEXAWARE TECHNOLOGIES  63 MOONS TECH.   ALLIED DIGITAL  HELIOS & MATHESON  MPHASIS LTD  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Infosys Woes, Insurance IPOs and Top Stocks in Action(Pre-Open)

On Monday, the share markets in India slumped in the final hours of trade and finished the day in red.The BSE Sensex closed lower by 266 points to end at 31,259.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 21, 2017 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS