Compare Firstsource Solutions with Aptech Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs APTECH LTD - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. APTECH LTD FIRSTSOURCE SOL./
APTECH LTD
 
P/E (TTM) x 9.0 38.3 23.4% View Chart
P/BV x 1.4 2.4 59.6% View Chart
Dividend Yield % 2.9 2.5 116.7%  

Financials

 FIRSTSOURCE SOL.   APTECH LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
APTECH LTD
Mar-18
FIRSTSOURCE SOL./
APTECH LTD
5-Yr Chart
Click to enlarge
High Rs55404 13.7%   
Low Rs30178 17.1%   
Sales per share (Unadj.) Rs51.557.4 89.6%  
Earnings per share (Unadj.) Rs4.88.2 57.7%  
Cash flow per share (Unadj.) Rs5.711.1 51.7%  
Dividends per share (Unadj.) Rs1.503.50 42.9%  
Dividend yield (eoy) %3.51.2 291.1%  
Book value per share (Unadj.) Rs34.370.0 48.9%  
Shares outstanding (eoy) m686.5239.89 1,721.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.85.1 16.4%   
Avg P/E ratio x9.035.3 25.5%  
P/CF ratio (eoy) x7.526.3 28.5%  
Price / Book Value ratio x1.34.2 30.1%  
Dividend payout %31.542.5 74.2%   
Avg Mkt Cap Rs m29,41711,612 253.3%   
No. of employees `00018.70.6 3,316.1%   
Total wages/salary Rs m23,955670 3,573.2%   
Avg. sales/employee Rs Th1,890.24,062.8 46.5%   
Avg. wages/employee Rs Th1,280.81,188.7 107.8%   
Avg. net profit/employee Rs Th174.6582.8 30.0%   
INCOME DATA
Net Sales Rs m35,3532,291 1,542.8%  
Other income Rs m5451 105.8%   
Total revenues Rs m35,4072,343 1,511.4%   
Gross profit Rs m4,589272 1,686.5%  
Depreciation Rs m659113 585.4%   
Interest Rs m4041 67,333.3%   
Profit before tax Rs m3,580210 1,703.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0156 0.0%   
Tax Rs m31437 847.2%   
Profit after tax Rs m3,266329 993.5%  
Gross profit margin %13.011.9 109.3%  
Effective tax rate %8.817.6 49.7%   
Net profit margin %9.214.3 64.4%  
BALANCE SHEET DATA
Current assets Rs m7,8911,357 581.4%   
Current liabilities Rs m9,826423 2,324.6%   
Net working cap to sales %-5.540.8 -13.4%  
Current ratio x0.83.2 25.0%  
Inventory Days Days01 0.0%  
Debtors Days Days3996 40.9%  
Net fixed assets Rs m1,510309 489.5%   
Share capital Rs m6,865399 1,721.0%   
"Free" reserves Rs m16,6522,393 695.8%   
Net worth Rs m23,5182,792 842.2%   
Long term debt Rs m1420-   
Total assets Rs m33,9763,238 1,049.4%  
Interest coverage x9.9351.3 2.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.7 147.0%   
Return on assets %10.810.2 106.2%  
Return on equity %13.911.8 118.0%  
Return on capital %16.813.1 128.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7880-   
Fx outflow Rs m2930-   
Net fx Rs m5,4950-   
CASH FLOW
From Operations Rs m3,151135 2,340.9%  
From Investments Rs m9166 15,530.5%  
From Financial Activity Rs m-3,268-145 2,259.9%  
Net Cashflow Rs m843-4 -20,064.3%  

Share Holding

Indian Promoters % 56.1 35.8 156.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.1 6,700.0%  
FIIs % 9.1 8.3 109.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 55.8 50.2%  
Shareholders   146,412 97,867 149.6%  
Pledged promoter(s) holding % 0.0 3.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ZENITH INFOTECH  MINDTREE  TCS  INFINITE COMPUTER  TANLA SOLUTIONS  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Tanks 642 Points; Automobile and Realty Stocks Plunge(Closing)

Indian share markets fell sharply today amid fears of rising crude oil prices and weakness in the rupee rattled investor sentiment.

Related Views on News

TAKE SOLUTIONS Plunges by 7%; BSE IT Index Down 0.4% (Market Updates)

Sep 17, 2019 | Updated on Sep 17, 2019

TAKE SOLUTIONS share price has plunged by 7% and its current market price is Rs 134. The BSE IT is down by 0.4%. The top gainers in the BSE IT Index is INFOSYS (up 0.6%). The top losers are TAKE SOLUTIONS (down 6.8%) and ECLERX SERVICES (down 8.1%).

APTECH LTD Announces Quarterly Results (1QFY20); Net Profit Down 13.5% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, APTECH LTD has posted a net profit of Rs 31 m (down 13.5% YoY). Sales on the other hand came in at Rs 516 m (down 0.3% YoY). Read on for a complete analysis of APTECH LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

APTECH LTD Announces Quarterly Results (4QFY19); Net Profit Down 35.1% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, APTECH LTD has posted a net profit of Rs 47 m (down 35.1% YoY). Sales on the other hand came in at Rs 633 m (down 2.9% YoY). Read on for a complete analysis of APTECH LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 17, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS