X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Aptech Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs APTECH LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. APTECH LTD FIRSTSOURCE SOL./
APTECH LTD
 
P/E (TTM) x 9.4 35.8 26.3% View Chart
P/BV x 1.5 2.7 53.5% View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 FIRSTSOURCE SOL.   APTECH LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
APTECH LTD
Mar-18
FIRSTSOURCE SOL./
APTECH LTD
5-Yr Chart
Click to enlarge
High Rs46404 11.4%   
Low Rs25178 14.1%   
Sales per share (Unadj.) Rs48.057.4 83.5%  
Earnings per share (Unadj.) Rs3.98.2 47.8%  
Cash flow per share (Unadj.) Rs4.911.1 44.5%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs36.070.0 51.5%  
Shares outstanding (eoy) m673.3139.89 1,687.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.75.1 14.6%   
Avg P/E ratio x9.035.3 25.6%  
P/CF ratio (eoy) x7.226.3 27.5%  
Price / Book Value ratio x1.04.2 23.7%  
Dividend payout %042.5 0.0%   
Avg Mkt Cap Rs m23,93611,612 206.1%   
No. of employees `00023.90.6 4,235.1%   
Total wages/salary Rs m21,722670 3,240.1%   
Avg. sales/employee Rs Th1,352.44,062.8 33.3%   
Avg. wages/employee Rs Th909.41,188.7 76.5%   
Avg. net profit/employee Rs Th110.9582.8 19.0%   
INCOME DATA
Net Sales Rs m32,3032,291 1,409.7%  
Other income Rs m9451 184.0%   
Total revenues Rs m32,3972,343 1,382.9%   
Gross profit Rs m4,048272 1,487.8%  
Depreciation Rs m662113 587.9%   
Interest Rs m5241 87,400.0%   
Profit before tax Rs m2,956210 1,406.4%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0156 0.0%   
Tax Rs m30237 814.5%   
Profit after tax Rs m2,650329 806.1%  
Gross profit margin %12.511.9 105.5%  
Effective tax rate %10.217.6 57.9%   
Net profit margin %8.214.3 57.2%  
BALANCE SHEET DATA
Current assets Rs m7,8851,357 580.9%   
Current liabilities Rs m7,699423 1,821.3%   
Net working cap to sales %0.640.8 1.4%  
Current ratio x1.03.2 31.9%  
Inventory Days Days01 0.0%  
Debtors Days Days3496 35.9%  
Net fixed assets Rs m1,407309 455.8%   
Share capital Rs m6,733399 1,687.9%   
"Free" reserves Rs m12,8472,393 536.8%   
Net worth Rs m24,2712,792 869.2%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6723,238 1,132.7%  
Interest coverage x6.6351.3 1.9%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.7 124.5%   
Return on assets %8.710.2 85.1%  
Return on equity %10.911.8 92.7%  
Return on capital %12.213.1 92.8%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0840-   
Fx outflow Rs m1450-   
Net fx Rs m4,9390-   
CASH FLOW
From Operations Rs m2,997135 2,226.8%  
From Investments Rs m-1,0376 -17,574.6%  
From Financial Activity Rs m-2,074-145 1,434.6%  
Net Cashflow Rs m-114-4 2,714.3%  

Share Holding

Indian Promoters % 56.1 35.8 156.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.1 6,700.0%  
FIIs % 9.1 8.3 109.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 55.8 50.2%  
Shareholders   146,412 97,867 149.6%  
Pledged promoter(s) holding % 0.0 3.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ROLTA INDIA  PERSISTENT SYSTEMS  TECH MAHINDRA  ZENSAR TECHNOLOGIES  CAREER POINT  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 300 Points Lower; Metal and IT Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

APTECH LTD Announces Quarterly Results (2QFY19); Net Profit Down 61.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, APTECH LTD has posted a net profit of Rs 82 m (down 61.8% YoY). Sales on the other hand came in at Rs 506 m (down 9.4% YoY). Read on for a complete analysis of APTECH LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 20, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS