X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Aptech Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs APTECH LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. APTECH LTD FIRSTSOURCE SOL./
APTECH LTD
 
P/E (TTM) x 12.3 33.5 36.9% View Chart
P/BV x 1.8 4.1 43.0% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 FIRSTSOURCE SOL.   APTECH LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
APTECH LTD
Mar-18
FIRSTSOURCE SOL./
APTECH LTD
5-Yr Chart
Click to enlarge
High Rs46404 11.4%   
Low Rs25178 14.1%   
Sales per share (Unadj.) Rs48.057.4 83.5%  
Earnings per share (Unadj.) Rs3.98.2 47.8%  
Cash flow per share (Unadj.) Rs4.911.1 44.5%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs36.070.0 51.5%  
Shares outstanding (eoy) m673.3139.89 1,687.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.75.1 14.6%   
Avg P/E ratio x9.035.3 25.6%  
P/CF ratio (eoy) x7.226.3 27.5%  
Price / Book Value ratio x1.04.2 23.7%  
Dividend payout %042.5 0.0%   
Avg Mkt Cap Rs m23,93611,612 206.1%   
No. of employees `00023.90.6 4,235.1%   
Total wages/salary Rs m21,722670 3,240.1%   
Avg. sales/employee Rs Th1,352.44,062.8 33.3%   
Avg. wages/employee Rs Th909.41,188.7 76.5%   
Avg. net profit/employee Rs Th110.9582.8 19.0%   
INCOME DATA
Net Sales Rs m32,3032,291 1,409.7%  
Other income Rs m9451 184.0%   
Total revenues Rs m32,3972,343 1,382.9%   
Gross profit Rs m4,048272 1,487.8%  
Depreciation Rs m662113 587.9%   
Interest Rs m5241 87,400.0%   
Profit before tax Rs m2,956210 1,406.4%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0156 0.0%   
Tax Rs m30237 814.5%   
Profit after tax Rs m2,650329 806.1%  
Gross profit margin %12.511.9 105.5%  
Effective tax rate %10.217.6 57.9%   
Net profit margin %8.214.3 57.2%  
BALANCE SHEET DATA
Current assets Rs m7,8851,357 580.9%   
Current liabilities Rs m7,699423 1,821.3%   
Net working cap to sales %0.640.8 1.4%  
Current ratio x1.03.2 31.9%  
Inventory Days Days01 0.0%  
Debtors Days Days3496 35.9%  
Net fixed assets Rs m1,407309 455.8%   
Share capital Rs m6,733399 1,687.9%   
"Free" reserves Rs m12,8472,393 536.8%   
Net worth Rs m24,2712,792 869.2%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6723,238 1,132.7%  
Interest coverage x6.6351.3 1.9%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.7 124.5%   
Return on assets %8.710.2 85.1%  
Return on equity %10.911.8 92.7%  
Return on capital %12.213.1 92.8%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0840-   
Fx outflow Rs m1450-   
Net fx Rs m4,9390-   
CASH FLOW
From Operations Rs m2,997135 2,226.8%  
From Investments Rs m-1,0376 -17,574.6%  
From Financial Activity Rs m-2,074-145 1,434.6%  
Net Cashflow Rs m-114-4 2,714.3%  

Share Holding

Indian Promoters % 56.1 35.8 156.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.1 6,700.0%  
FIIs % 9.1 8.3 109.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 55.8 50.2%  
Shareholders   146,412 97,867 149.6%  
Pledged promoter(s) holding % 0.0 3.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   GEODESIC LTD  TATA ELXSI  EDUCOMP SOLUTIONS  CORE EDUCATION  ROLTA INDIA  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Nifty Crosses 11,500-Mark; L&T Surges 4% on Buyback News(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.2% while the Hang Seng is up 0.7%.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

APTECH LTD Announces Quarterly Results (1QFY19); Net Profit Up 84.5% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, APTECH LTD has posted a net profit of Rs 36 m (up 84.5% YoY). Sales on the other hand came in at Rs 517 m (up 0.2% YoY). Read on for a complete analysis of APTECH LTD's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 20, 2018 10:47 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - INFO EDGE COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS