X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Aptech Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs APTECH LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. APTECH LTD FIRSTSOURCE SOL./
APTECH LTD
 
P/E (TTM) x 10.3 100.3 10.2% View Chart
P/BV x 1.2 7.9 14.9% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 FIRSTSOURCE SOL.   APTECH LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
APTECH LTD
Mar-16
FIRSTSOURCE SOL./
APTECH LTD
5-Yr Chart
Click to enlarge
High Rs4677 59.5%   
Low Rs2546 54.4%   
Sales per share (Unadj.) Rs48.040.9 117.2%  
Earnings per share (Unadj.) Rs3.92.5 154.4%  
Cash flow per share (Unadj.) Rs4.95.1 95.7%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %01.6 0.0%  
Book value per share (Unadj.) Rs36.057.3 62.9%  
Shares outstanding (eoy) m673.3139.89 1,687.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.71.5 49.1%   
Avg P/E ratio x9.024.2 37.3%  
P/CF ratio (eoy) x7.212.0 60.2%  
Price / Book Value ratio x1.01.1 91.5%  
Dividend payout %039.2 0.0%   
Avg Mkt Cap Rs m23,9362,463 971.7%   
No. of employees `00023.90.4 6,335.8%   
Total wages/salary Rs m21,722419 5,179.2%   
Avg. sales/employee Rs Th1,352.44,332.3 31.2%   
Avg. wages/employee Rs Th909.41,112.5 81.7%   
Avg. net profit/employee Rs Th110.9269.8 41.1%   
INCOME DATA
Net Sales Rs m32,3031,633 1,977.8%  
Other income Rs m9435 268.9%   
Total revenues Rs m32,3971,668 1,941.9%   
Gross profit Rs m4,048201 2,017.0%  
Depreciation Rs m662103 640.9%   
Interest Rs m5243 18,728.6%   
Profit before tax Rs m2,956130 2,279.3%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30228 1,086.9%   
Profit after tax Rs m2,650102 2,605.3%  
Gross profit margin %12.512.3 102.0%  
Effective tax rate %10.221.4 47.7%   
Net profit margin %8.26.2 131.7%  
BALANCE SHEET DATA
Current assets Rs m7,885791 997.2%   
Current liabilities Rs m7,699294 2,615.9%   
Net working cap to sales %0.630.4 1.9%  
Current ratio x1.02.7 38.1%  
Inventory Days Days05 0.0%  
Debtors Days Days3490 38.2%  
Net fixed assets Rs m1,407326 430.9%   
Share capital Rs m6,733399 1,687.9%   
"Free" reserves Rs m12,8471,886 681.1%   
Net worth Rs m24,2712,286 1,061.7%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6722,599 1,411.2%  
Interest coverage x6.647.3 14.0%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.6 140.1%   
Return on assets %8.74.0 215.2%  
Return on equity %10.94.4 245.4%  
Return on capital %12.25.8 210.5%  
Exports to sales %00.7 0.0%   
Imports to sales %0.30-   
Exports (fob) Rs mNA12 0.0%   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084189 2,692.8%   
Fx outflow Rs m14533 443.8%   
Net fx Rs m4,939156 3,162.2%   
CASH FLOW
From Operations Rs m2,997144 2,078.6%  
From Investments Rs m-1,037-137 755.8%  
From Financial Activity Rs m-2,074-1 296,342.9%  
Net Cashflow Rs m-1146 -1,809.5%  

Share Holding

Indian Promoters % 56.1 35.8 156.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.1 6,700.0%  
FIIs % 9.1 8.3 109.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 55.8 50.2%  
Shareholders   146,412 97,867 149.6%  
Pledged promoter(s) holding % 0.0 3.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TREE HOUSE  INFO EDGE  VISESH INFOTECHNICS  ROLTA INDIA  EDUCOMP SOLUTIONS  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 16, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS