Compare Firstsource Solutions with Mphasis Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs MPHASIS - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

MPHASIS 
   Change

Mphasis is a mid-size player in the Indian software sector. The company has carved a niche due to its broad range of quality offerings, particularly in the financial services and insurance (BFSI) segment. It also caters to clients in the healthcare, ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. MPHASIS FIRSTSOURCE SOL./
MPHASIS
 
P/E (TTM) x 8.8 18.0 49.0% View Chart
P/BV x 1.4 3.7 38.6% View Chart
Dividend Yield % 3.0 2.9 102.0%  

Financials

 FIRSTSOURCE SOL.   MPHASIS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
MPHASIS
Mar-19
FIRSTSOURCE SOL./
MPHASIS
5-Yr Chart
Click to enlarge
High Rs551,278 4.3%   
Low Rs30837 3.6%   
Sales per share (Unadj.) Rs51.5415.2 12.4%  
Earnings per share (Unadj.) Rs4.857.6 8.3%  
Cash flow per share (Unadj.) Rs5.761.7 9.3%  
Dividends per share (Unadj.) Rs1.5027.00 5.6%  
Dividend yield (eoy) %3.52.6 137.1%  
Book value per share (Unadj.) Rs34.3281.9 12.2%  
Shares outstanding (eoy) m686.52186.22 368.7%   
Bonus/Rights/Conversions ESOSBB-  
Price / Sales ratio x0.82.5 32.7%   
Avg P/E ratio x9.018.3 49.1%  
P/CF ratio (eoy) x7.517.1 43.7%  
Price / Book Value ratio x1.33.8 33.3%  
Dividend payout %31.546.8 67.3%   
Avg Mkt Cap Rs m29,417196,928 14.9%   
No. of employees `00018.718.6 100.5%   
Total wages/salary Rs m23,95542,987 55.7%   
Avg. sales/employee Rs Th1,890.24,153.8 45.5%   
Avg. wages/employee Rs Th1,280.82,309.6 55.5%   
Avg. net profit/employee Rs Th174.6576.7 30.3%   
INCOME DATA
Net Sales Rs m35,35377,310 45.7%  
Other income Rs m541,767 3.1%   
Total revenues Rs m35,40779,077 44.8%   
Gross profit Rs m4,58913,238 34.7%  
Depreciation Rs m659758 86.9%   
Interest Rs m404174 232.6%   
Profit before tax Rs m3,58014,073 25.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3143,340 9.4%   
Profit after tax Rs m3,26610,734 30.4%  
Gross profit margin %13.017.1 75.8%  
Effective tax rate %8.823.7 37.0%   
Net profit margin %9.213.9 66.5%  
BALANCE SHEET DATA
Current assets Rs m7,89141,031 19.2%   
Current liabilities Rs m9,82619,937 49.3%   
Net working cap to sales %-5.527.3 -20.1%  
Current ratio x0.82.1 39.0%  
Inventory Days Days00-  
Debtors Days Days3945 86.6%  
Net fixed assets Rs m1,51021,727 7.0%   
Share capital Rs m6,8651,862 368.6%   
"Free" reserves Rs m16,65250,636 32.9%   
Net worth Rs m23,51852,498 44.8%   
Long term debt Rs m1420-   
Total assets Rs m33,97673,711 46.1%  
Interest coverage x9.982.0 12.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.0 99.2%   
Return on assets %10.814.8 73.0%  
Return on equity %13.920.4 67.9%  
Return on capital %16.827.1 62.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,78829,903 19.4%   
Fx outflow Rs m2935,204 5.6%   
Net fx Rs m5,49524,699 22.2%   
CASH FLOW
From Operations Rs m3,1519,497 33.2%  
From Investments Rs m9162,893 31.7%  
From Financial Activity Rs m-3,268-13,418 24.4%  
Net Cashflow Rs m843-1,122 -75.1%  

Share Holding

Indian Promoters % 56.1 0.0 -  
Foreign collaborators % 0.0 60.5 -  
Indian inst/Mut Fund % 6.7 4.7 142.6%  
FIIs % 9.1 26.2 34.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 8.6 325.6%  
Shareholders   146,412 29,984 488.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CMC LTD.  EVERONN EDUCATION  PERSISTENT SYSTEMS  AURIONPRO SOLN  ALLIED DIGITAL  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Opens Strong; HCL Tech and Tech Mahindra Top Gainers(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.6% while the Hang Seng is up 0.4%.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MPHASIS Announces Quarterly Results (1QFY20); Net Profit Up 2.5% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, MPHASIS has posted a net profit of Rs 3 bn (up 2.5% YoY). Sales on the other hand came in at Rs 21 bn (up 13.3% YoY). Read on for a complete analysis of MPHASIS's quarterly results.

MPHASIS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 3, 2019 | Updated on Jul 3, 2019

Here's an analysis of the annual report of MPHASIS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MPHASIS. Also includes updates on the valuation of MPHASIS.

MPHASIS Announces Quarterly Results (4QFY19); Net Profit Up 12.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, MPHASIS has posted a net profit of Rs 3 bn (up 12.0% YoY). Sales on the other hand came in at Rs 20 bn (up 16.1% YoY). Read on for a complete analysis of MPHASIS's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

My Top 10 Stocks for Accelerated Profits

Oct 18, 2019

Equitymaster's co-head of research and editor of Microcap Millionaires, Rahul Shah, talks to us about his market-beating system and his 10 best stocks to buy now. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Oct 24, 2019 09:59 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - ZENSAR TECHNOLOGIES COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS