X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Geodesic Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GEODESIC LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GEODESIC LTD FIRSTSOURCE SOL./
GEODESIC LTD
 
P/E (TTM) x 8.3 1.2 699.0% View Chart
P/BV x 1.0 0.0 3,341.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   GEODESIC LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
GEODESIC LTD
Jun-13
FIRSTSOURCE SOL./
GEODESIC LTD
5-Yr Chart
Click to enlarge
High Rs4660 77.1%   
Low Rs255 494.1%   
Sales per share (Unadj.) Rs48.041.7 115.0%  
Earnings per share (Unadj.) Rs3.9-89.9 -4.4%  
Cash flow per share (Unadj.) Rs4.9-77.9 -6.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.051.8 69.6%  
Shares outstanding (eoy) m673.3190.33 745.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.8 95.7%   
Avg P/E ratio x9.0-0.4 -2,514.7%  
P/CF ratio (eoy) x7.2-0.4 -1,742.5%  
Price / Book Value ratio x1.00.6 158.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9362,918 820.4%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,722220 9,891.5%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3033,767 857.6%  
Other income Rs m945,505 1.7%   
Total revenues Rs m32,3979,272 349.4%   
Gross profit Rs m4,048-11,728 -34.5%  
Depreciation Rs m6621,088 60.9%   
Interest Rs m524829 63.3%   
Profit before tax Rs m2,956-8,140 -36.3%   
Minority Interest Rs m-43 -176.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302-15 -1,975.0%   
Profit after tax Rs m2,650-8,122 -32.6%  
Gross profit margin %12.5-311.3 -4.0%  
Effective tax rate %10.20.2 5,437.8%   
Net profit margin %8.2-215.6 -3.8%  
BALANCE SHEET DATA
Current assets Rs m7,88512,333 63.9%   
Current liabilities Rs m7,69915,223 50.6%   
Net working cap to sales %0.6-76.7 -0.8%  
Current ratio x1.00.8 126.4%  
Inventory Days Days0110 0.0%  
Debtors Days Days34381 9.0%  
Net fixed assets Rs m1,4072,450 57.4%   
Share capital Rs m6,733181 3,726.2%   
"Free" reserves Rs m12,8474,487 286.4%   
Net worth Rs m24,2714,680 518.6%   
Long term debt Rs m4,27087 4,919.0%   
Total assets Rs m36,67220,179 181.7%  
Interest coverage x6.6-8.8 -75.3%   
Debt to equity ratio x0.20 948.5%  
Sales to assets ratio x0.90.2 471.9%   
Return on assets %8.7-36.1 -23.9%  
Return on equity %10.9-173.5 -6.3%  
Return on capital %12.2-153.3 -7.9%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0841,514 335.7%   
Fx outflow Rs m14521 705.8%   
Net fx Rs m4,9391,494 330.7%   
CASH FLOW
From Operations Rs m2,997-1,011 -296.6%  
From Investments Rs m-1,037-10,365 10.0%  
From Financial Activity Rs m-2,074-17 12,131.0%  
Net Cashflow Rs m-114-11,393 1.0%  

Share Holding

Indian Promoters % 56.1 25.4 220.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.8 837.5%  
FIIs % 9.1 29.3 31.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 44.6 62.8%  
Shareholders   146,412 26,866 545.0%  
Pledged promoter(s) holding % 0.0 39.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ZENITH INFOTECH  NUCLEUS SOFTWARE  NIIT TECHNOLOGIES  INFINITE COMPUTER  TANLA SOLUTIONS  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Opens Flat; Infosys Surges 3% on Buyback News(09:30 am)

Majority of Asian stock indices are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.26% while the Hang Seng is up 0.05%.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 17, 2017 11:39 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - GEODESIC LTD COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS