Compare Firstsource Solutions with Geodesic Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GEODESIC LTD - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GEODESIC LTD FIRSTSOURCE SOL./
GEODESIC LTD
 
P/E (TTM) x 8.8 1.2 739.2% View Chart
P/BV x 1.4 0.0 4,965.0% View Chart
Dividend Yield % 3.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   GEODESIC LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
GEODESIC LTD
Jun-13
FIRSTSOURCE SOL./
GEODESIC LTD
5-Yr Chart
Click to enlarge
High Rs5560 92.9%   
Low Rs305 596.1%   
Sales per share (Unadj.) Rs51.541.7 123.5%  
Earnings per share (Unadj.) Rs4.8-89.9 -5.3%  
Cash flow per share (Unadj.) Rs5.7-77.9 -7.3%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.351.8 66.1%  
Shares outstanding (eoy) m686.5290.33 760.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.8 107.4%   
Avg P/E ratio x9.0-0.4 -2,507.4%  
P/CF ratio (eoy) x7.5-0.4 -1,806.9%  
Price / Book Value ratio x1.30.6 200.6%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4172,918 1,008.3%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,955220 10,908.4%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,3533,767 938.5%  
Other income Rs m545,505 1.0%   
Total revenues Rs m35,4079,272 381.9%   
Gross profit Rs m4,589-11,728 -39.1%  
Depreciation Rs m6591,088 60.6%   
Interest Rs m404829 48.7%   
Profit before tax Rs m3,580-8,140 -44.0%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314-15 -2,054.3%   
Profit after tax Rs m3,266-8,122 -40.2%  
Gross profit margin %13.0-311.3 -4.2%  
Effective tax rate %8.80.2 4,670.6%   
Net profit margin %9.2-215.6 -4.3%  
BALANCE SHEET DATA
Current assets Rs m7,89112,333 64.0%   
Current liabilities Rs m9,82615,223 64.5%   
Net working cap to sales %-5.5-76.7 7.1%  
Current ratio x0.80.8 99.1%  
Inventory Days Days0110 0.0%  
Debtors Days Days39381 10.3%  
Net fixed assets Rs m1,5102,450 61.6%   
Share capital Rs m6,865181 3,799.2%   
"Free" reserves Rs m16,6524,487 371.2%   
Net worth Rs m23,5184,680 502.5%   
Long term debt Rs m14287 163.8%   
Total assets Rs m33,97620,179 168.4%  
Interest coverage x9.9-8.8 -111.8%   
Debt to equity ratio x00 32.6%  
Sales to assets ratio x1.00.2 557.4%   
Return on assets %10.8-36.1 -29.9%  
Return on equity %13.9-173.5 -8.0%  
Return on capital %16.8-153.3 -11.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7881,514 382.2%   
Fx outflow Rs m29321 1,430.0%   
Net fx Rs m5,4951,494 367.9%   
CASH FLOW
From Operations Rs m3,151-1,011 -311.8%  
From Investments Rs m916-10,365 -8.8%  
From Financial Activity Rs m-3,268-17 19,109.9%  
Net Cashflow Rs m843-11,393 -7.4%  

Share Holding

Indian Promoters % 56.1 25.4 220.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.8 837.5%  
FIIs % 9.1 29.3 31.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 44.6 62.8%  
Shareholders   146,412 26,866 545.0%  
Pledged promoter(s) holding % 0.0 39.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ZENITH INFOTECH  MINDTREE  TCS  INFINITE COMPUTER  TANLA SOLUTIONS  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Oct 18, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS