Compare Firstsource Solutions with Geodesic - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOLUTIONS vs GEODESIC - Comparison Results

FIRSTSOURCE SOLUTIONS     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOLUTIONS GEODESIC FIRSTSOURCE SOLUTIONS/
GEODESIC
 
P/E (TTM) x 19.5 1.2 1,634.8% View Chart
P/BV x 2.8 0.0 9,806.9% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 FIRSTSOURCE SOLUTIONS   GEODESIC
EQUITY SHARE DATA
    FIRSTSOURCE SOLUTIONS
Mar-18
GEODESIC
Jun-13
FIRSTSOURCE SOLUTIONS/
GEODESIC
5-Yr Chart
Click to enlarge
High Rs5560 92.9%   
Low Rs305 596.1%   
Sales per share (Unadj.) Rs51.541.7 123.5%  
Earnings per share (Unadj.) Rs4.8-89.9 -5.3%  
Cash flow per share (Unadj.) Rs5.7-77.9 -7.3%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.351.8 66.1%  
Shares outstanding (eoy) m686.5290.33 760.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.8 107.4%   
Avg P/E ratio x9.0-0.4 -2,507.4%  
P/CF ratio (eoy) x7.5-0.4 -1,806.9%  
Price / Book Value ratio x1.30.6 200.6%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4172,918 1,008.3%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,955220 10,908.4%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,3533,767 938.5%  
Other income Rs m545,505 1.0%   
Total revenues Rs m35,4079,272 381.9%   
Gross profit Rs m4,589-11,728 -39.1%  
Depreciation Rs m6591,088 60.6%   
Interest Rs m404829 48.7%   
Profit before tax Rs m3,580-8,140 -44.0%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314-15 -2,054.3%   
Profit after tax Rs m3,266-8,122 -40.2%  
Gross profit margin %13.0-311.3 -4.2%  
Effective tax rate %8.80.2 4,670.6%   
Net profit margin %9.2-215.6 -4.3%  
BALANCE SHEET DATA
Current assets Rs m7,89112,333 64.0%   
Current liabilities Rs m9,82615,223 64.5%   
Net working cap to sales %-5.5-76.7 7.1%  
Current ratio x0.80.8 99.1%  
Inventory Days Days0110 0.0%  
Debtors Days Days39381 10.3%  
Net fixed assets Rs m1,5102,450 61.6%   
Share capital Rs m6,865181 3,799.2%   
"Free" reserves Rs m16,6524,487 371.2%   
Net worth Rs m23,5184,680 502.5%   
Long term debt Rs m14287 163.8%   
Total assets Rs m33,97620,179 168.4%  
Interest coverage x9.9-8.8 -111.8%   
Debt to equity ratio x00 32.6%  
Sales to assets ratio x1.00.2 557.4%   
Return on assets %10.8-36.1 -29.9%  
Return on equity %13.9-173.5 -8.0%  
Return on capital %16.8-153.3 -11.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7881,514 382.2%   
Fx outflow Rs m29321 1,430.0%   
Net fx Rs m5,4951,494 367.9%   
CASH FLOW
From Operations Rs m3,151-1,011 -311.8%  
From Investments Rs m916-10,365 -8.8%  
From Financial Activity Rs m-3,268-17 19,109.9%  
Net Cashflow Rs m843-11,393 -7.4%  

Share Holding

Indian Promoters % 56.1 25.4 220.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.8 837.5%  
FIIs % 9.1 29.3 31.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 44.6 62.8%  
Shareholders   146,412 26,866 545.0%  
Pledged promoter(s) holding % 0.0 39.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOLUTIONS With:   ARSHIYA INTL  MASTEK  INFINITE COMPUTER  GEOMETRIC  MPHASIS  

Compare FIRSTSOURCE SOLUTIONS With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Bloodbath on Dalal Street: 6 Reasons Why Sensex Nosedived 1,939 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended deep in the red.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOLUTIONS SHARE PRICE


Feb 26, 2021 (Close)

TRACK FIRSTSOURCE SOLUTIONS

  • Track your investment in FIRSTSOURCE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS - ARSHIYA INTL COMPARISON

COMPARE FIRSTSOURCE SOLUTIONS WITH

MARKET STATS