X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with CMC LTD. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs CMC LTD. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

CMC LTD. 
   Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. CMC LTD. FIRSTSOURCE SOL./
CMC LTD.
 
P/E (TTM) x 8.0 22.4 35.8% View Chart
P/BV x 0.9 4.5 20.3% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 FIRSTSOURCE SOL.   CMC LTD.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
CMC LTD.
Mar-15
FIRSTSOURCE SOL./
CMC LTD.
5-Yr Chart
Click to enlarge
High Rs462,403 1.9%   
Low Rs251,355 1.9%   
Sales per share (Unadj.) Rs48.0829.5 5.8%  
Earnings per share (Unadj.) Rs3.991.5 4.3%  
Cash flow per share (Unadj.) Rs4.9107.4 4.6%  
Dividends per share (Unadj.) Rs027.50 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs36.0447.2 8.1%  
Shares outstanding (eoy) m673.3130.30 2,222.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.72.3 32.7%   
Avg P/E ratio x9.020.5 44.0%  
P/CF ratio (eoy) x7.217.5 41.3%  
Price / Book Value ratio x1.04.2 23.5%  
Dividend payout %030.1 0.0%   
Avg Mkt Cap Rs m23,93656,934 42.0%   
No. of employees `00023.912.7 188.6%   
Total wages/salary Rs m21,7225,915 367.2%   
Avg. sales/employee Rs Th1,352.41,984.6 68.1%   
Avg. wages/employee Rs Th909.4467.0 194.7%   
Avg. net profit/employee Rs Th110.9218.8 50.7%   
INCOME DATA
Net Sales Rs m32,30325,135 128.5%  
Other income Rs m94143 65.9%   
Total revenues Rs m32,39725,278 128.2%   
Gross profit Rs m4,0483,844 105.3%  
Depreciation Rs m662484 136.8%   
Interest Rs m5241 104,880.0%   
Profit before tax Rs m2,9563,503 84.4%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-188 0.0%   
Tax Rs m302543 55.6%   
Profit after tax Rs m2,6502,771 95.6%  
Gross profit margin %12.515.3 81.9%  
Effective tax rate %10.215.5 65.9%   
Net profit margin %8.211.0 74.4%  
BALANCE SHEET DATA
Current assets Rs m7,88512,643 62.4%   
Current liabilities Rs m7,6995,362 143.6%   
Net working cap to sales %0.629.0 2.0%  
Current ratio x1.02.4 43.4%  
Inventory Days Days00 0.0%  
Debtors Days Days3486 39.8%  
Net fixed assets Rs m1,4074,438 31.7%   
Share capital Rs m6,733303 2,222.2%   
"Free" reserves Rs m12,84712,942 99.3%   
Net worth Rs m24,27113,552 179.1%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67219,400 189.0%  
Interest coverage x6.67,006.0 0.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.3 68.0%   
Return on assets %8.714.3 60.6%  
Return on equity %10.920.4 53.4%  
Return on capital %12.224.5 49.8%  
Exports to sales %00-   
Imports to sales %0.31.9 13.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83478 17.4%   
Fx inflow Rs m5,0843,892 130.6%   
Fx outflow Rs m145848 17.1%   
Net fx Rs m4,9393,044 162.3%   
CASH FLOW
From Operations Rs m2,9971,284 233.5%  
From Investments Rs m-1,037-812 127.7%  
From Financial Activity Rs m-2,074-798 260.0%  
Net Cashflow Rs m-114-326 35.0%  

Share Holding

Indian Promoters % 56.1 51.1 109.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 17.1 39.2%  
FIIs % 9.1 21.8 41.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 9.9 282.8%  
Shareholders   146,412 31,087 471.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   SONATA SOFTWARE  AFTEK LTD.  ALLIED DIGITAL  SUBEX LTD  AURIONPRO SOLN  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 22, 2017 03:36 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS