X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with CMC LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs CMC LTD. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

CMC LTD. 
   Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. CMC LTD. FIRSTSOURCE SOL./
CMC LTD.
 
P/E (TTM) x 12.4 22.4 55.3% View Chart
P/BV x 1.8 4.5 39.3% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 FIRSTSOURCE SOL.   CMC LTD.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
CMC LTD.
Mar-15
FIRSTSOURCE SOL./
CMC LTD.
5-Yr Chart
Click to enlarge
High Rs462,403 1.9%   
Low Rs251,355 1.9%   
Sales per share (Unadj.) Rs48.0829.5 5.8%  
Earnings per share (Unadj.) Rs3.991.5 4.3%  
Cash flow per share (Unadj.) Rs4.9107.4 4.6%  
Dividends per share (Unadj.) Rs027.50 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs36.0447.2 8.1%  
Shares outstanding (eoy) m673.3130.30 2,222.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.72.3 32.7%   
Avg P/E ratio x9.020.5 44.0%  
P/CF ratio (eoy) x7.217.5 41.3%  
Price / Book Value ratio x1.04.2 23.5%  
Dividend payout %030.1 0.0%   
Avg Mkt Cap Rs m23,93656,934 42.0%   
No. of employees `00023.912.7 188.6%   
Total wages/salary Rs m21,7225,915 367.2%   
Avg. sales/employee Rs Th1,352.41,984.6 68.1%   
Avg. wages/employee Rs Th909.4467.0 194.7%   
Avg. net profit/employee Rs Th110.9218.8 50.7%   
INCOME DATA
Net Sales Rs m32,30325,135 128.5%  
Other income Rs m94143 65.9%   
Total revenues Rs m32,39725,278 128.2%   
Gross profit Rs m4,0483,844 105.3%  
Depreciation Rs m662484 136.8%   
Interest Rs m5241 104,880.0%   
Profit before tax Rs m2,9563,503 84.4%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-188 0.0%   
Tax Rs m302543 55.6%   
Profit after tax Rs m2,6502,771 95.6%  
Gross profit margin %12.515.3 81.9%  
Effective tax rate %10.215.5 65.9%   
Net profit margin %8.211.0 74.4%  
BALANCE SHEET DATA
Current assets Rs m7,88512,643 62.4%   
Current liabilities Rs m7,6995,362 143.6%   
Net working cap to sales %0.629.0 2.0%  
Current ratio x1.02.4 43.4%  
Inventory Days Days00 0.0%  
Debtors Days Days3486 39.8%  
Net fixed assets Rs m1,4074,438 31.7%   
Share capital Rs m6,733303 2,222.2%   
"Free" reserves Rs m12,84712,942 99.3%   
Net worth Rs m24,27113,552 179.1%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67219,400 189.0%  
Interest coverage x6.67,006.0 0.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.3 68.0%   
Return on assets %8.714.3 60.6%  
Return on equity %10.920.4 53.4%  
Return on capital %12.224.5 49.8%  
Exports to sales %00-   
Imports to sales %0.31.9 13.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83478 17.4%   
Fx inflow Rs m5,0843,892 130.6%   
Fx outflow Rs m145848 17.1%   
Net fx Rs m4,9393,044 162.3%   
CASH FLOW
From Operations Rs m2,9971,284 233.5%  
From Investments Rs m-1,037-812 127.7%  
From Financial Activity Rs m-2,074-798 260.0%  
Net Cashflow Rs m-114-326 35.0%  

Share Holding

Indian Promoters % 56.1 51.1 109.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 17.1 39.2%  
FIIs % 9.1 21.8 41.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 9.9 282.8%  
Shareholders   146,412 31,087 471.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ALLIED DIGITAL  ECLERX SERVICES  INFO EDGE  GTL LTD  TATA ELXSI  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 14, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS