X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with EDUCOMP SOLUTIONS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs EDUCOMP SOLUTIONS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. EDUCOMP SOLUTIONS FIRSTSOURCE SOL./
EDUCOMP SOLUTIONS
 
P/E (TTM) x 7.6 -0.1 - View Chart
P/BV x 1.2 0.1 1,350.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   EDUCOMP SOLUTIONS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
EDUCOMP SOLUTIONS
Mar-16
FIRSTSOURCE SOL./
EDUCOMP SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs4621 221.7%   
Low Rs2510 265.3%   
Sales per share (Unadj.) Rs48.040.8 117.6%  
Earnings per share (Unadj.) Rs3.9-36.5 -10.8%  
Cash flow per share (Unadj.) Rs4.9-30.2 -16.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.022.5 159.9%  
Shares outstanding (eoy) m673.31122.47 549.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.4 200.1%   
Avg P/E ratio x9.0-0.4 -2,184.9%  
P/CF ratio (eoy) x7.2-0.5 -1,443.9%  
Price / Book Value ratio x1.00.7 147.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9361,849 1,294.3%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,7222,218 979.5%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3034,995 646.7%  
Other income Rs m94879 10.7%   
Total revenues Rs m32,3975,874 551.6%   
Gross profit Rs m4,048-404 -1,002.8%  
Depreciation Rs m662778 85.0%   
Interest Rs m5243,733 14.0%   
Profit before tax Rs m2,956-4,037 -73.2%   
Minority Interest Rs m-4228 -1.9%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m0-787 0.0%   
Tax Rs m302-140 -216.6%   
Profit after tax Rs m2,650-4,473 -59.2%  
Gross profit margin %12.5-8.1 -155.1%  
Effective tax rate %10.23.5 295.8%   
Net profit margin %8.2-89.5 -9.2%  
BALANCE SHEET DATA
Current assets Rs m7,88518,045 43.7%   
Current liabilities Rs m7,69914,316 53.8%   
Net working cap to sales %0.674.6 0.8%  
Current ratio x1.01.3 81.3%  
Inventory Days Days015 0.0%  
Debtors Days Days341,076 3.2%  
Net fixed assets Rs m1,40713,305 10.6%   
Share capital Rs m6,733245 2,749.0%   
"Free" reserves Rs m12,8472,265 567.3%   
Net worth Rs m24,2712,761 879.2%   
Long term debt Rs m4,27027,181 15.7%   
Total assets Rs m36,67246,789 78.4%  
Interest coverage x6.6-0.1 -8,164.4%   
Debt to equity ratio x0.29.8 1.8%  
Sales to assets ratio x0.90.1 825.1%   
Return on assets %8.7-1.6 -547.8%  
Return on equity %10.9-162.0 -6.7%  
Return on capital %12.2-2.9 -415.0%  
Exports to sales %00-   
Imports to sales %0.30.1 413.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m833 2,674.2%   
Fx inflow Rs m5,0840-   
Fx outflow Rs m145401 36.1%   
Net fx Rs m4,939-401 -1,232.7%   
CASH FLOW
From Operations Rs m2,9972,055 145.9%  
From Investments Rs m-1,037991 -104.6%  
From Financial Activity Rs m-2,074-3,610 57.5%  
Net Cashflow Rs m-114-536 21.3%  

Share Holding

Indian Promoters % 56.1 44.8 125.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.3 2,233.3%  
FIIs % 9.1 17.5 52.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 37.4 74.9%  
Shareholders   146,412 133,770 109.5%  
Pledged promoter(s) holding % 0.0 86.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   AURIONPRO SOLN  INFOSYS LTD  INFINITE COMPUTER  POLARIS CONSULTING  ZYLOG SYSTEMS  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 15, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS