X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with EDUCOMP SOLUTIONS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs EDUCOMP SOLUTIONS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. EDUCOMP SOLUTIONS FIRSTSOURCE SOL./
EDUCOMP SOLUTIONS
 
P/E (TTM) x 9.0 -0.1 - View Chart
P/BV x 1.4 0.1 1,432.3% View Chart
Dividend Yield % 3.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   EDUCOMP SOLUTIONS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
EDUCOMP SOLUTIONS
Mar-16
FIRSTSOURCE SOL./
EDUCOMP SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs5521 267.1%   
Low Rs3010 320.0%   
Sales per share (Unadj.) Rs51.540.8 126.3%  
Earnings per share (Unadj.) Rs4.8-36.5 -13.0%  
Cash flow per share (Unadj.) Rs5.7-30.2 -19.0%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.322.5 152.0%  
Shares outstanding (eoy) m686.52122.47 560.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.4 224.8%   
Avg P/E ratio x9.0-0.4 -2,178.6%  
P/CF ratio (eoy) x7.5-0.5 -1,497.2%  
Price / Book Value ratio x1.30.7 186.7%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4171,849 1,590.7%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,9552,218 1,080.2%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,3534,995 707.8%  
Other income Rs m54879 6.2%   
Total revenues Rs m35,4075,874 602.8%   
Gross profit Rs m4,589-404 -1,136.7%  
Depreciation Rs m659778 84.7%   
Interest Rs m4043,733 10.8%   
Profit before tax Rs m3,580-4,037 -88.7%   
Minority Interest Rs m0228 0.0%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m0-787 0.0%   
Tax Rs m314-140 -225.3%   
Profit after tax Rs m3,266-4,473 -73.0%  
Gross profit margin %13.0-8.1 -160.6%  
Effective tax rate %8.83.5 254.1%   
Net profit margin %9.2-89.5 -10.3%  
BALANCE SHEET DATA
Current assets Rs m7,89118,045 43.7%   
Current liabilities Rs m9,82614,316 68.6%   
Net working cap to sales %-5.574.6 -7.3%  
Current ratio x0.81.3 63.7%  
Inventory Days Days015 0.0%  
Debtors Days Days391,076 3.6%  
Net fixed assets Rs m1,51013,305 11.4%   
Share capital Rs m6,865245 2,802.9%   
"Free" reserves Rs m16,6522,265 735.3%   
Net worth Rs m23,5182,761 851.9%   
Long term debt Rs m14227,181 0.5%   
Total assets Rs m33,97646,789 72.6%  
Interest coverage x9.9-0.1 -12,130.6%   
Debt to equity ratio x09.8 0.1%  
Sales to assets ratio x1.00.1 974.7%   
Return on assets %10.8-1.6 -683.6%  
Return on equity %13.9-162.0 -8.6%  
Return on capital %16.8-2.9 -573.7%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA3 0.0%   
Fx inflow Rs m5,7880-   
Fx outflow Rs m293401 73.2%   
Net fx Rs m5,495-401 -1,371.4%   
CASH FLOW
From Operations Rs m3,1512,055 153.3%  
From Investments Rs m916991 92.4%  
From Financial Activity Rs m-3,268-3,610 90.5%  
Net Cashflow Rs m843-536 -157.3%  

Share Holding

Indian Promoters % 56.1 44.8 125.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.3 2,233.3%  
FIIs % 9.1 17.5 52.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 37.4 74.9%  
Shareholders   146,412 133,770 109.5%  
Pledged promoter(s) holding % 0.0 86.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   WIPRO  MPHASIS  ZENSAR TECHNOLOGIES  IZMO LIMITED  MASTEK  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Apr 18, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - TATA ELXSI COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS