Compare Firstsource Solutions with EVERONN EDUCATION - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs EVERONN EDUCATION - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. EVERONN EDUCATION FIRSTSOURCE SOL./
EVERONN EDUCATION
 
P/E (TTM) x 7.8 -0.0 - View Chart
P/BV x 1.2 - - View Chart
Dividend Yield % 3.6 0.0 -  

Financials

 FIRSTSOURCE SOL.   EVERONN EDUCATION
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
EVERONN EDUCATION
Mar-15
FIRSTSOURCE SOL./
EVERONN EDUCATION
5-Yr Chart
Click to enlarge
High Rs5566 84.4%   
Low Rs3021 146.9%   
Sales per share (Unadj.) Rs51.513.6 380.0%  
Earnings per share (Unadj.) Rs4.8-71.1 -6.7%  
Cash flow per share (Unadj.) Rs5.7-42.8 -13.4%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.3-54.9 -62.4%  
Shares outstanding (eoy) m686.5224.05 2,854.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.83.2 26.2%   
Avg P/E ratio x9.0-0.6 -1,485.2%  
P/CF ratio (eoy) x7.5-1.0 -744.7%  
Price / Book Value ratio x1.3-0.8 -159.4%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4171,037 2,838.0%   
No. of employees `00018.71.1 1,771.1%   
Total wages/salary Rs m23,955264 9,084.1%   
Avg. sales/employee Rs Th1,890.2308.6 612.5%   
Avg. wages/employee Rs Th1,280.8249.7 512.9%   
Avg. net profit/employee Rs Th174.6-1,618.5 -10.8%   
INCOME DATA
Net Sales Rs m35,353326 10,847.7%  
Other income Rs m545 1,148.0%   
Total revenues Rs m35,407331 10,708.9%   
Gross profit Rs m4,589-429 -1,070.9%  
Depreciation Rs m659679 97.1%   
Interest Rs m404543 74.4%   
Profit before tax Rs m3,580-1,646 -217.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-63 0.0%   
Tax Rs m3140-   
Profit after tax Rs m3,266-1,709 -191.1%  
Gross profit margin %13.0-131.5 -9.9%  
Effective tax rate %8.80-   
Net profit margin %9.2-524.4 -1.8%  
BALANCE SHEET DATA
Current assets Rs m7,8914,119 191.6%   
Current liabilities Rs m9,8263,629 270.8%   
Net working cap to sales %-5.5150.4 -3.6%  
Current ratio x0.81.1 70.8%  
Inventory Days Days00-  
Debtors Days Days392,106 1.9%  
Net fixed assets Rs m1,510542 278.5%   
Share capital Rs m6,865241 2,854.6%   
"Free" reserves Rs m16,652-2,546 -654.2%   
Net worth Rs m23,518-1,321 -1,780.8%   
Long term debt Rs m1426,255 2.3%   
Total assets Rs m33,9768,595 395.3%  
Interest coverage x9.9-2.0 -485.2%   
Debt to equity ratio x0-4.7 -0.1%  
Sales to assets ratio x1.00 2,744.0%   
Return on assets %10.8-13.6 -79.6%  
Return on equity %13.9129.4 10.7%  
Return on capital %16.8-23.6 -71.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7883 222,623.1%   
Fx outflow Rs m2931 26,650.0%   
Net fx Rs m5,4952 366,336.7%   
CASH FLOW
From Operations Rs m3,151-102 -3,104.3%  
From Investments Rs m916-22 -4,165.0%  
From Financial Activity Rs m-3,26836 -9,127.9%  
Net Cashflow Rs m843-88 -962.0%  

Share Holding

Indian Promoters % 56.1 30.3 185.5%  
Foreign collaborators % 0.0 34.6 -  
Indian inst/Mut Fund % 6.7 1.5 435.1%  
FIIs % 9.1 1.4 659.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 32.3 86.7%  
Shareholders   146,412 37,498 390.5%  
Pledged promoter(s) holding % 0.0 41.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CRANES SOFTWARE  GEODESIC LTD  NUCLEUS SOFTWARE  MASTEK  EXPLEO SOLUTIONS  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 229 Points Lower; Banking and Metal Stocks Witness Selling(Closing)

Indian share markets fell sharply during closing hours today amid weak global cues and disappointing domestic factory output data.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - SASKEN TECHNOLOGIES COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS