X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with ZENSAR TECHNOLOGIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ZENSAR TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

ZENSAR TECHNOLOGIES 
   Change

Zensar Technologies Limited (ZTL), is a global software services organisation that has been providing software solutions to Fortune 500 and other clients. The company is a joint venture between Fujitsu services and RPG enterprises, with Electra Inves... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ZENSAR TECHNOLOGIES FIRSTSOURCE SOL./
ZENSAR TECHNOLOGIES
 
P/E (TTM) x 8.0 17.4 46.0% View Chart
P/BV x 0.9 2.6 35.0% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 FIRSTSOURCE SOL.   ZENSAR TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ZENSAR TECHNOLOGIES
Mar-16
FIRSTSOURCE SOL./
ZENSAR TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs461,120 4.1%   
Low Rs25637 4.0%   
Sales per share (Unadj.) Rs48.0667.3 7.2%  
Earnings per share (Unadj.) Rs3.969.3 5.7%  
Cash flow per share (Unadj.) Rs4.979.5 6.2%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs36.0319.5 11.3%  
Shares outstanding (eoy) m673.3144.63 1,508.6%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.71.3 56.3%   
Avg P/E ratio x9.012.7 71.3%  
P/CF ratio (eoy) x7.211.1 65.4%  
Price / Book Value ratio x1.02.7 35.9%  
Dividend payout %017.3 0.0%   
Avg Mkt Cap Rs m23,93639,196 61.1%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,72214,793 146.8%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,30329,780 108.5%  
Other income Rs m94446 21.2%   
Total revenues Rs m32,39730,226 107.2%   
Gross profit Rs m4,0484,404 91.9%  
Depreciation Rs m662455 145.6%   
Interest Rs m524107 491.9%   
Profit before tax Rs m2,9564,288 68.9%   
Minority Interest Rs m-4-28 16.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3021,169 25.8%   
Profit after tax Rs m2,6503,091 85.7%  
Gross profit margin %12.514.8 84.7%  
Effective tax rate %10.227.3 37.5%   
Net profit margin %8.210.4 79.0%  
BALANCE SHEET DATA
Current assets Rs m7,88513,989 56.4%   
Current liabilities Rs m7,6995,527 139.3%   
Net working cap to sales %0.628.4 2.0%  
Current ratio x1.02.5 40.5%  
Inventory Days Days015 0.0%  
Debtors Days Days3467 51.7%  
Net fixed assets Rs m1,4075,723 24.6%   
Share capital Rs m6,733446 1,508.7%   
"Free" reserves Rs m12,84713,260 96.9%   
Net worth Rs m24,27114,258 170.2%   
Long term debt Rs m4,2708 55,450.6%   
Total assets Rs m36,67220,228 181.3%  
Interest coverage x6.641.2 16.1%   
Debt to equity ratio x0.20 32,574.9%  
Sales to assets ratio x0.91.5 59.8%   
Return on assets %8.715.8 54.7%  
Return on equity %10.921.7 50.3%  
Return on capital %12.230.6 39.8%  
Exports to sales %00-   
Imports to sales %0.30.4 59.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83129 64.5%   
Fx inflow Rs m5,08410,573 48.1%   
Fx outflow Rs m145561 25.8%   
Net fx Rs m4,93910,012 49.3%   
CASH FLOW
From Operations Rs m2,9972,587 115.8%  
From Investments Rs m-1,037-422 245.5%  
From Financial Activity Rs m-2,074-1,302 159.4%  
Net Cashflow Rs m-114863 -13.2%  

Share Holding

Indian Promoters % 56.1 45.3 123.8%  
Foreign collaborators % 0.0 2.3 -  
Indian inst/Mut Fund % 6.7 0.5 1,340.0%  
FIIs % 9.1 13.0 70.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 38.8 72.2%  
Shareholders   146,412 25,534 573.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   IZMO LIMITED  CYIENT LTD  CORE EDUCATION  MICRO TECH  HEXAWARE TECHNOLOGIES  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 22, 2017 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS