Compare Firstsource Solutions with GTL Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GTL LTD - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

GTL LTD 
   Change

GTL (Global Tele) has been one of the poor performers in the Indian software industry in recent times, and this has put it in a tough position vis-a-vis its competitors. However, the company has moved on from being a hardware player to one executing... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GTL LTD FIRSTSOURCE SOL./
GTL LTD
 
P/E (TTM) x 9.1 -0.2 - View Chart
P/BV x 1.5 - - View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 FIRSTSOURCE SOL.   GTL LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
GTL LTD
Mar-18
FIRSTSOURCE SOL./
GTL LTD
5-Yr Chart
Click to enlarge
High Rs5519 295.7%   
Low Rs3010 320.0%   
Sales per share (Unadj.) Rs51.534.3 150.0%  
Earnings per share (Unadj.) Rs4.8-15.7 -30.4%  
Cash flow per share (Unadj.) Rs5.7-15.1 -37.9%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.3-221.1 -15.5%  
Shares outstanding (eoy) m686.52290.00 236.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.4 202.6%   
Avg P/E ratio x9.0-0.9 -1,001.2%  
P/CF ratio (eoy) x7.5-0.9 -801.0%  
Price / Book Value ratio x1.3-0.1 -1,961.6%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4174,089 719.4%   
No. of employees `00018.70.5 4,039.5%   
Total wages/salary Rs m23,9551,514 1,582.2%   
Avg. sales/employee Rs Th1,890.221,500.9 8.8%   
Avg. wages/employee Rs Th1,280.83,270.0 39.2%   
Avg. net profit/employee Rs Th174.6-9,815.8 -1.8%   
INCOME DATA
Net Sales Rs m35,3539,955 355.1%  
Other income Rs m5499 54.9%   
Total revenues Rs m35,40710,054 352.2%   
Gross profit Rs m4,589-4,170 -110.0%  
Depreciation Rs m659175 376.9%   
Interest Rs m404185 218.0%   
Profit before tax Rs m3,580-4,431 -80.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314113 277.4%   
Profit after tax Rs m3,266-4,545 -71.9%  
Gross profit margin %13.0-41.9 -31.0%  
Effective tax rate %8.8-2.6 -343.4%   
Net profit margin %9.2-45.7 -20.2%  
BALANCE SHEET DATA
Current assets Rs m7,891720 1,096.6%   
Current liabilities Rs m9,82672,690 13.5%   
Net working cap to sales %-5.5-723.0 0.8%  
Current ratio x0.80 8,112.2%  
Inventory Days Days00-  
Debtors Days Days390 12,687.6%  
Net fixed assets Rs m1,510795 190.0%   
Share capital Rs m6,8651,573 436.4%   
"Free" reserves Rs m16,652-65,697 -25.3%   
Net worth Rs m23,518-64,124 -36.7%   
Long term debt Rs m1421,412 10.1%   
Total assets Rs m33,9769,984 340.3%  
Interest coverage x9.9-22.9 -43.0%   
Debt to equity ratio x00 -27.5%  
Sales to assets ratio x1.01.0 104.4%   
Return on assets %10.8-43.7 -24.7%  
Return on equity %13.97.1 195.9%  
Return on capital %16.86.8 248.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7880-   
Fx outflow Rs m29322 1,344.7%   
Net fx Rs m5,495-22 -25,206.7%   
CASH FLOW
From Operations Rs m3,1511,404 224.4%  
From Investments Rs m916-13 -7,158.6%  
From Financial Activity Rs m-3,268-2,122 154.0%  
Net Cashflow Rs m843-616 -136.7%  

Share Holding

Indian Promoters % 56.1 44.2 126.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 25.8 26.0%  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 29.8 94.0%  
Shareholders   146,412 86,363 169.5%  
Pledged promoter(s) holding % 0.0 99.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CYIENT  AURIONPRO SOLN  ALLIED DIGITAL  SUBEX LTD  63 MOONS TECH.   

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Opens Lower; Metal and Banking Stocks Drag(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1% while the Hang Seng is up 1.1%.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

GTL LTD Announces Quarterly Results (4QFY19); Net Profit Up 95.5% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, GTL LTD has posted a net profit of Rs 965 m (up 95.5% YoY). Sales on the other hand came in at Rs 348 m (down 57.6% YoY). Read on for a complete analysis of GTL LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 19, 2019 11:37 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS