X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with GTL Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GTL LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

GTL LTD 
   Change

GTL (Global Tele) has been one of the poor performers in the Indian software industry in recent times, and this has put it in a tough position vis-a-vis its competitors. However, the company has moved on from being a hardware player to one executing... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GTL LTD FIRSTSOURCE SOL./
GTL LTD
 
P/E (TTM) x 10.4 -0.4 - View Chart
P/BV x 1.2 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   GTL LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
GTL LTD
Mar-16
FIRSTSOURCE SOL./
GTL LTD
5-Yr Chart
Click to enlarge
High Rs4618 259.3%   
Low Rs2510 247.1%   
Sales per share (Unadj.) Rs48.0107.0 44.8%  
Earnings per share (Unadj.) Rs3.9-182.8 -2.2%  
Cash flow per share (Unadj.) Rs4.9-176.4 -2.8%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0-191.8 -18.8%  
Shares outstanding (eoy) m673.31157.30 428.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.1 568.4%   
Avg P/E ratio x9.0-0.1 -11,836.1%  
P/CF ratio (eoy) x7.2-0.1 -9,137.9%  
Price / Book Value ratio x1.0-0.1 -1,355.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9362,194 1,090.8%   
No. of employees `00023.90.4 6,421.0%   
Total wages/salary Rs m21,7222,206 984.9%   
Avg. sales/employee Rs Th1,352.445,247.0 3.0%   
Avg. wages/employee Rs Th909.45,928.8 15.3%   
Avg. net profit/employee Rs Th110.9-77,286.0 -0.1%   
INCOME DATA
Net Sales Rs m32,30316,832 191.9%  
Other income Rs m94406 23.3%   
Total revenues Rs m32,39717,238 187.9%   
Gross profit Rs m4,048-3,922 -103.2%  
Depreciation Rs m6621,009 65.6%   
Interest Rs m5245,813 9.0%   
Profit before tax Rs m2,956-10,337 -28.6%   
Minority Interest Rs m-41 -733.3%   
Prior Period Items Rs m0-176 0.0%   
Extraordinary Inc (Exp) Rs m0-18,107 0.0%   
Tax Rs m302130 232.3%   
Profit after tax Rs m2,650-28,750 -9.2%  
Gross profit margin %12.5-23.3 -53.8%  
Effective tax rate %10.2-1.3 -812.2%   
Net profit margin %8.2-170.8 -4.8%  
BALANCE SHEET DATA
Current assets Rs m7,88510,523 74.9%   
Current liabilities Rs m7,69959,554 12.9%   
Net working cap to sales %0.6-291.3 -0.2%  
Current ratio x1.00.2 579.6%  
Inventory Days Days02 0.0%  
Debtors Days Days3446 74.6%  
Net fixed assets Rs m1,4071,444 97.4%   
Share capital Rs m6,7338,073 83.4%   
"Free" reserves Rs m12,847-40,238 -31.9%   
Net worth Rs m24,271-30,169 -80.4%   
Long term debt Rs m4,27012,177 35.1%   
Total assets Rs m36,67241,629 88.1%  
Interest coverage x6.6-0.8 -852.8%   
Debt to equity ratio x0.2-0.4 -43.6%  
Sales to assets ratio x0.90.4 217.9%   
Return on assets %8.7-55.1 -15.7%  
Return on equity %10.995.3 11.5%  
Return on capital %12.2126.8 9.6%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0842 231,093.2%   
Fx outflow Rs m145339 42.6%   
Net fx Rs m4,939-337 -1,465.3%   
CASH FLOW
From Operations Rs m2,997-541 -553.6%  
From Investments Rs m-1,037296 -350.8%  
From Financial Activity Rs m-2,074-55 3,792.3%  
Net Cashflow Rs m-114-186 61.3%  

Share Holding

Indian Promoters % 56.1 44.2 126.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 25.8 26.0%  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 29.8 94.0%  
Shareholders   146,412 86,363 169.5%  
Pledged promoter(s) holding % 0.0 99.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TAKE SOLUTIONS  SQS INDIA BFSI  MINDTREE LTD  MASTEK  GEODESIC LTD  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex, Nifty at Record Close Yet Again; IT & Realty Stocks Rally(Closing)

Indian share markets extended rally in the final hour of the trade, hitting fresh record highs while the Bank nifty touched 27,000 level for the first time. At the closing bell.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 22, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS