X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with GTL Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GTL LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

GTL LTD 
   Change

GTL (Global Tele) has been one of the poor performers in the Indian software industry in recent times, and this has put it in a tough position vis-a-vis its competitors. However, the company has moved on from being a hardware player to one executing... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GTL LTD FIRSTSOURCE SOL./
GTL LTD
 
P/E (TTM) x 13.3 -0.0 - View Chart
P/BV x 1.9 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   GTL LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
GTL LTD
Mar-16
FIRSTSOURCE SOL./
GTL LTD
5-Yr Chart
Click to enlarge
High Rs4618 259.3%   
Low Rs2510 247.1%   
Sales per share (Unadj.) Rs48.0107.0 44.8%  
Earnings per share (Unadj.) Rs3.9-182.8 -2.2%  
Cash flow per share (Unadj.) Rs4.9-176.4 -2.8%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0-191.8 -18.8%  
Shares outstanding (eoy) m673.31157.30 428.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.1 568.4%   
Avg P/E ratio x9.0-0.1 -11,836.1%  
P/CF ratio (eoy) x7.2-0.1 -9,137.9%  
Price / Book Value ratio x1.0-0.1 -1,355.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9362,194 1,090.8%   
No. of employees `00023.90.4 6,421.0%   
Total wages/salary Rs m21,7222,206 984.9%   
Avg. sales/employee Rs Th1,352.445,247.0 3.0%   
Avg. wages/employee Rs Th909.45,928.8 15.3%   
Avg. net profit/employee Rs Th110.9-77,286.0 -0.1%   
INCOME DATA
Net Sales Rs m32,30316,832 191.9%  
Other income Rs m94406 23.3%   
Total revenues Rs m32,39717,238 187.9%   
Gross profit Rs m4,048-3,922 -103.2%  
Depreciation Rs m6621,009 65.6%   
Interest Rs m5245,813 9.0%   
Profit before tax Rs m2,956-10,337 -28.6%   
Minority Interest Rs m-41 -733.3%   
Prior Period Items Rs m0-176 0.0%   
Extraordinary Inc (Exp) Rs m0-18,107 0.0%   
Tax Rs m302130 232.3%   
Profit after tax Rs m2,650-28,750 -9.2%  
Gross profit margin %12.5-23.3 -53.8%  
Effective tax rate %10.2-1.3 -812.2%   
Net profit margin %8.2-170.8 -4.8%  
BALANCE SHEET DATA
Current assets Rs m7,88510,523 74.9%   
Current liabilities Rs m7,69959,554 12.9%   
Net working cap to sales %0.6-291.3 -0.2%  
Current ratio x1.00.2 579.6%  
Inventory Days Days02 0.0%  
Debtors Days Days3446 74.6%  
Net fixed assets Rs m1,4071,444 97.4%   
Share capital Rs m6,7338,073 83.4%   
"Free" reserves Rs m12,847-40,238 -31.9%   
Net worth Rs m24,271-30,169 -80.4%   
Long term debt Rs m4,27012,177 35.1%   
Total assets Rs m36,67241,629 88.1%  
Interest coverage x6.6-0.8 -852.8%   
Debt to equity ratio x0.2-0.4 -43.6%  
Sales to assets ratio x0.90.4 217.9%   
Return on assets %8.7-55.1 -15.7%  
Return on equity %10.995.3 11.5%  
Return on capital %12.2126.8 9.6%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0842 231,093.2%   
Fx outflow Rs m145339 42.6%   
Net fx Rs m4,939-337 -1,465.3%   
CASH FLOW
From Operations Rs m2,997-541 -553.6%  
From Investments Rs m-1,037296 -350.8%  
From Financial Activity Rs m-2,074-55 3,792.3%  
Net Cashflow Rs m-114-186 61.3%  

Share Holding

Indian Promoters % 56.1 44.2 126.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 25.8 26.0%  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 29.8 94.0%  
Shareholders   146,412 86,363 169.5%  
Pledged promoter(s) holding % 0.0 99.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TAKE SOLUTIONS  SQS INDIA BFSI  MINDTREE LTD  ZYLOG SYSTEMS  INFINITE COMPUTER  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

GTL LTD Announces Quarterly Results (1QFY19); Net Profit Down 562.8% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GTL LTD has posted a net profit of Rs 592 m (down 562.8% YoY). Sales on the other hand came in at Rs 738 m (down 79.8% YoY). Read on for a complete analysis of GTL LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - HOV SERVICES COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS