X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with GTL Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GTL LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

GTL LTD 
   Change

GTL (Global Tele) has been one of the poor performers in the Indian software industry in recent times, and this has put it in a tough position vis-a-vis its competitors. However, the company has moved on from being a hardware player to one executing... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GTL LTD FIRSTSOURCE SOL./
GTL LTD
 
P/E (TTM) x 8.4 -0.0 - View Chart
P/BV x 1.3 - - View Chart
Dividend Yield % 3.2 0.0 -  

Financials

 FIRSTSOURCE SOL.   GTL LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
GTL LTD
Mar-18
FIRSTSOURCE SOL./
GTL LTD
5-Yr Chart
Click to enlarge
High Rs5519 295.7%   
Low Rs3010 320.0%   
Sales per share (Unadj.) Rs51.534.3 150.0%  
Earnings per share (Unadj.) Rs4.8-15.7 -30.4%  
Cash flow per share (Unadj.) Rs5.7-15.1 -37.9%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.3-221.1 -15.5%  
Shares outstanding (eoy) m686.52290.00 236.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.4 202.6%   
Avg P/E ratio x9.0-0.9 -1,001.2%  
P/CF ratio (eoy) x7.5-0.9 -801.0%  
Price / Book Value ratio x1.3-0.1 -1,961.6%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4174,089 719.4%   
No. of employees `00018.70.5 4,039.5%   
Total wages/salary Rs m23,9551,514 1,582.2%   
Avg. sales/employee Rs Th1,890.221,500.9 8.8%   
Avg. wages/employee Rs Th1,280.83,270.0 39.2%   
Avg. net profit/employee Rs Th174.6-9,815.8 -1.8%   
INCOME DATA
Net Sales Rs m35,3539,955 355.1%  
Other income Rs m5499 54.9%   
Total revenues Rs m35,40710,054 352.2%   
Gross profit Rs m4,589-4,170 -110.0%  
Depreciation Rs m659175 376.9%   
Interest Rs m404185 218.0%   
Profit before tax Rs m3,580-4,431 -80.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314113 277.4%   
Profit after tax Rs m3,266-4,545 -71.9%  
Gross profit margin %13.0-41.9 -31.0%  
Effective tax rate %8.8-2.6 -343.4%   
Net profit margin %9.2-45.7 -20.2%  
BALANCE SHEET DATA
Current assets Rs m7,891720 1,096.6%   
Current liabilities Rs m9,82672,690 13.5%   
Net working cap to sales %-5.5-723.0 0.8%  
Current ratio x0.80 8,112.2%  
Inventory Days Days00-  
Debtors Days Days390 12,687.6%  
Net fixed assets Rs m1,510795 190.0%   
Share capital Rs m6,8651,573 436.4%   
"Free" reserves Rs m16,652-65,697 -25.3%   
Net worth Rs m23,518-64,124 -36.7%   
Long term debt Rs m1421,412 10.1%   
Total assets Rs m33,9769,984 340.3%  
Interest coverage x9.9-22.9 -43.0%   
Debt to equity ratio x00 -27.5%  
Sales to assets ratio x1.01.0 104.4%   
Return on assets %10.8-43.7 -24.7%  
Return on equity %13.97.1 195.9%  
Return on capital %16.86.8 248.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7880-   
Fx outflow Rs m29322 1,344.7%   
Net fx Rs m5,495-22 -25,206.7%   
CASH FLOW
From Operations Rs m3,1511,404 224.4%  
From Investments Rs m916-13 -7,158.6%  
From Financial Activity Rs m-3,268-2,122 154.0%  
Net Cashflow Rs m843-616 -136.7%  

Share Holding

Indian Promoters % 56.1 44.2 126.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 25.8 26.0%  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 29.8 94.0%  
Shareholders   146,412 86,363 169.5%  
Pledged promoter(s) holding % 0.0 99.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   AFTEK LTD.  ZYLOG SYSTEMS  EDUCOMP SOLUTIONS  VAKRANGEE  ROLTA INDIA  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Get Ready for Record Highs(Podcast)

Globally, Traders were left scrambling after the Federal Reserve forecast zero interest-rate hikes this year and just one in 2020.

Related Views on News

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

GTL LTD Announces Quarterly Results (3QFY19); Net Profit Down 419.1% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, GTL LTD has posted a net profit of Rs 308 m (down 419.1% YoY). Sales on the other hand came in at Rs 561 m (down 76.5% YoY). Read on for a complete analysis of GTL LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

GTL LTD Announces Quarterly Results (2QFY19); Net Profit Up 88.3% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GTL LTD has posted a net profit of Rs 582 m (up 88.3% YoY). Sales on the other hand came in at Rs 543 m (down 82.4% YoY). Read on for a complete analysis of GTL LTD's quarterly results.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Mar 22, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS