Compare Firstsource Solutions with Geometric Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GEOMETRIC - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

GEOMETRIC 
   Change

Geometric Software Solutions (GSS) operates in the highly niche area of providing product lifecycle management (PLM) technologies and solutions to the global mechanical design, manufacturing, hi-tech and industrial markets. The company's presence in ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GEOMETRIC FIRSTSOURCE SOL./
GEOMETRIC
 
P/E (TTM) x 9.4 11.6 80.9% View Chart
P/BV x 1.5 5.1 30.0% View Chart
Dividend Yield % 2.8 0.8 368.2%  

Financials

 FIRSTSOURCE SOL.   GEOMETRIC
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
GEOMETRIC
Mar-14
FIRSTSOURCE SOL./
GEOMETRIC
5-Yr Chart
Click to enlarge
High Rs55130 42.6%   
Low Rs3061 49.5%   
Sales per share (Unadj.) Rs51.5172.6 29.8%  
Earnings per share (Unadj.) Rs4.87.3 65.3%  
Cash flow per share (Unadj.) Rs5.712.7 44.9%  
Dividends per share (Unadj.) Rs1.502.00 75.0%  
Dividend yield (eoy) %3.52.1 167.4%  
Book value per share (Unadj.) Rs34.352.8 64.8%  
Shares outstanding (eoy) m686.5263.48 1,081.5%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x0.80.6 150.1%   
Avg P/E ratio x9.013.1 68.6%  
P/CF ratio (eoy) x7.57.5 99.7%  
Price / Book Value ratio x1.31.8 69.1%  
Dividend payout %31.527.5 114.8%   
Avg Mkt Cap Rs m29,4176,072 484.5%   
No. of employees `00018.74.4 425.0%   
Total wages/salary Rs m23,9556,846 349.9%   
Avg. sales/employee Rs Th1,890.22,489.1 75.9%   
Avg. wages/employee Rs Th1,280.81,555.5 82.3%   
Avg. net profit/employee Rs Th174.6105.1 166.2%   
INCOME DATA
Net Sales Rs m35,35310,955 322.7%  
Other income Rs m54137 39.6%   
Total revenues Rs m35,40711,092 319.2%   
Gross profit Rs m4,5891,262 363.5%  
Depreciation Rs m659346 190.7%   
Interest Rs m40435 1,160.9%   
Profit before tax Rs m3,5801,019 351.3%   
Minority Interest Rs m0-169 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314388 81.0%   
Profit after tax Rs m3,266462 706.2%  
Gross profit margin %13.011.5 112.6%  
Effective tax rate %8.838.1 23.1%   
Net profit margin %9.24.2 218.8%  
BALANCE SHEET DATA
Current assets Rs m7,8914,265 185.0%   
Current liabilities Rs m9,8262,394 410.4%   
Net working cap to sales %-5.517.1 -32.1%  
Current ratio x0.81.8 45.1%  
Inventory Days Days00-  
Debtors Days Days3944 89.6%  
Net fixed assets Rs m1,5101,092 138.3%   
Share capital Rs m6,865127 5,405.7%   
"Free" reserves Rs m16,6523,075 541.6%   
Net worth Rs m23,5183,353 701.3%   
Long term debt Rs m1420-   
Total assets Rs m33,9766,596 515.1%  
Interest coverage x9.930.3 32.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.7 62.7%   
Return on assets %10.87.5 143.3%  
Return on equity %13.913.8 100.7%  
Return on capital %16.826.4 63.8%  
Exports to sales %00-   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA45 0.0%   
Fx inflow Rs m5,7883,347 172.9%   
Fx outflow Rs m293771 38.0%   
Net fx Rs m5,4952,575 213.4%   
CASH FLOW
From Operations Rs m3,1511,311 240.4%  
From Investments Rs m916-549 -167.1%  
From Financial Activity Rs m-3,268-289 1,131.1%  
Net Cashflow Rs m843474 178.0%  

Share Holding

Indian Promoters % 56.1 38.7 145.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 1.0 670.0%  
FIIs % 9.1 3.8 239.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 56.5 49.6%  
Shareholders   146,412 23,828 614.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CORE EDUCATION  EVERONN EDUCATION  TREE HOUSE  INFOSYS  INFINITE COMPUTER  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 13, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS