X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Geometric Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GEOMETRIC LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

GEOMETRIC LTD 
   Change

Geometric Software Solutions (GSS) operates in the highly niche area of providing product lifecycle management (PLM) technologies and solutions to the global mechanical design, manufacturing, hi-tech and industrial markets. The company's presence in ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GEOMETRIC LTD FIRSTSOURCE SOL./
GEOMETRIC LTD
 
P/E (TTM) x 10.3 11.6 89.0% View Chart
P/BV x 1.2 5.1 23.5% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 FIRSTSOURCE SOL.   GEOMETRIC LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
GEOMETRIC LTD
Mar-14
FIRSTSOURCE SOL./
GEOMETRIC LTD
5-Yr Chart
Click to enlarge
High Rs46130 35.3%   
Low Rs2561 41.0%   
Sales per share (Unadj.) Rs48.0172.6 27.8%  
Earnings per share (Unadj.) Rs3.97.3 54.0%  
Cash flow per share (Unadj.) Rs4.912.7 38.6%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs36.052.8 68.2%  
Shares outstanding (eoy) m673.3163.48 1,060.7%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.70.6 133.7%   
Avg P/E ratio x9.013.1 68.8%  
P/CF ratio (eoy) x7.27.5 96.2%  
Price / Book Value ratio x1.01.8 54.5%  
Dividend payout %027.5 0.0%   
Avg Mkt Cap Rs m23,9366,072 394.2%   
No. of employees `00023.94.4 542.7%   
Total wages/salary Rs m21,7226,846 317.3%   
Avg. sales/employee Rs Th1,352.42,489.1 54.3%   
Avg. wages/employee Rs Th909.41,555.5 58.5%   
Avg. net profit/employee Rs Th110.9105.1 105.6%   
INCOME DATA
Net Sales Rs m32,30310,955 294.9%  
Other income Rs m94137 68.9%   
Total revenues Rs m32,39711,092 292.1%   
Gross profit Rs m4,0481,262 320.7%  
Depreciation Rs m662346 191.6%   
Interest Rs m52435 1,506.9%   
Profit before tax Rs m2,9561,019 290.1%   
Minority Interest Rs m-4-169 2.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302388 77.9%   
Profit after tax Rs m2,650462 573.0%  
Gross profit margin %12.511.5 108.8%  
Effective tax rate %10.238.1 26.9%   
Net profit margin %8.24.2 194.3%  
BALANCE SHEET DATA
Current assets Rs m7,8854,265 184.9%   
Current liabilities Rs m7,6992,394 321.6%   
Net working cap to sales %0.617.1 3.4%  
Current ratio x1.01.8 57.5%  
Inventory Days Days00-  
Debtors Days Days3444 78.8%  
Net fixed assets Rs m1,4071,092 128.8%   
Share capital Rs m6,733127 5,301.7%   
"Free" reserves Rs m12,8473,075 417.8%   
Net worth Rs m24,2713,353 723.8%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6726,596 556.0%  
Interest coverage x6.630.3 21.9%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.7 53.0%   
Return on assets %8.77.5 114.8%  
Return on equity %10.913.8 79.2%  
Return on capital %12.226.4 46.1%  
Exports to sales %00-   
Imports to sales %0.30.4 62.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8345 185.5%   
Fx inflow Rs m5,0843,347 151.9%   
Fx outflow Rs m145771 18.8%   
Net fx Rs m4,9392,575 191.8%   
CASH FLOW
From Operations Rs m2,9971,311 228.7%  
From Investments Rs m-1,037-549 189.0%  
From Financial Activity Rs m-2,074-289 718.0%  
Net Cashflow Rs m-114474 -24.1%  

Share Holding

Indian Promoters % 56.1 38.7 145.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 1.0 670.0%  
FIIs % 9.1 3.8 239.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 56.5 49.6%  
Shareholders   146,412 23,828 614.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MPHASIS LTD  CMC LTD.  ROLTA INDIA  CYIENT LTD  CORE EDUCATION  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Of Rising Stock Markets, Reduction in Government's Additional Borrowing, and Top Cues in Focus Today(Pre-Open)

Share markets in India closed on a strong note yesterday. At the closing bell yesterday, the BSE Sensex crossed its 35,000 mark for the first time and stood higher by 311 points (up 0.9%).

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 17, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - ALLIED DIGITAL COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS