Compare Firstsource Solutions with HELIOS & MATHESON - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HELIOS & MATHESON - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HELIOS & MATHESON FIRSTSOURCE SOL./
HELIOS & MATHESON
 
P/E (TTM) x 9.4 0.4 2,171.2% View Chart
P/BV x 1.5 0.1 2,167.3% View Chart
Dividend Yield % 2.8 55.7 5.0%  

Financials

 FIRSTSOURCE SOL.   HELIOS & MATHESON
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
HELIOS & MATHESON
Sep-13
FIRSTSOURCE SOL./
HELIOS & MATHESON
5-Yr Chart
Click to enlarge
High Rs5580 69.3%   
Low Rs3036 84.7%   
Sales per share (Unadj.) Rs51.5247.2 20.8%  
Earnings per share (Unadj.) Rs4.818.9 25.1%  
Cash flow per share (Unadj.) Rs5.738.0 15.0%  
Dividends per share (Unadj.) Rs1.505.00 30.0%  
Dividend yield (eoy) %3.58.6 40.5%  
Book value per share (Unadj.) Rs34.3128.1 26.7%  
Shares outstanding (eoy) m686.5226.41 2,599.5%   
Bonus/Rights/Conversions ESOSPI-  
Price / Sales ratio x0.80.2 355.6%   
Avg P/E ratio x9.03.1 295.0%  
P/CF ratio (eoy) x7.51.5 492.4%  
Price / Book Value ratio x1.30.5 277.1%  
Dividend payout %31.526.4 119.5%   
Avg Mkt Cap Rs m29,4171,528 1,925.5%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,9552,239 1,069.8%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,3536,530 541.4%  
Other income Rs m5456 97.3%   
Total revenues Rs m35,4076,585 537.7%   
Gross profit Rs m4,5891,420 323.2%  
Depreciation Rs m659504 130.9%   
Interest Rs m404285 141.6%   
Profit before tax Rs m3,580687 521.3%   
Minority Interest Rs m0-7 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314180 174.7%   
Profit after tax Rs m3,266500 652.8%  
Gross profit margin %13.021.7 59.7%  
Effective tax rate %8.826.2 33.5%   
Net profit margin %9.27.7 120.6%  
BALANCE SHEET DATA
Current assets Rs m7,8913,756 210.1%   
Current liabilities Rs m9,8261,797 546.7%   
Net working cap to sales %-5.530.0 -18.2%  
Current ratio x0.82.1 38.4%  
Inventory Days Days00-  
Debtors Days Days3984 46.3%  
Net fixed assets Rs m1,5103,309 45.6%   
Share capital Rs m6,865264 2,599.5%   
"Free" reserves Rs m16,6522,836 587.1%   
Net worth Rs m23,5183,384 694.9%   
Long term debt Rs m1421,567 9.1%   
Total assets Rs m33,9767,715 440.4%  
Interest coverage x9.93.4 289.5%   
Debt to equity ratio x00.5 1.3%  
Sales to assets ratio x1.00.8 122.9%   
Return on assets %10.810.2 106.1%  
Return on equity %13.914.8 93.9%  
Return on capital %16.819.5 86.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7883,264 177.3%   
Fx outflow Rs m2931,336 21.9%   
Net fx Rs m5,4951,928 285.0%   
CASH FLOW
From Operations Rs m3,151562 560.7%  
From Investments Rs m916-459 -199.5%  
From Financial Activity Rs m-3,268-105 3,115.2%  
Net Cashflow Rs m843-2 -38,304.5%  

Share Holding

Indian Promoters % 56.1 46.0 122.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.6 1,116.7%  
FIIs % 9.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 53.4 52.4%  
Shareholders   146,412 20,941 699.2%  
Pledged promoter(s) holding % 0.0 45.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MASTEK  CORE EDUCATION  ROLTA INDIA  HEXAWARE TECHNOLOGIES  CMC LTD.  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 13, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - EVERONN EDUCATION COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS