X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with HELIOS & MATHESON - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HELIOS & MATHESON - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HELIOS & MATHESON FIRSTSOURCE SOL./
HELIOS & MATHESON
 
P/E (TTM) x 15.2 0.4 3,508.5% View Chart
P/BV x 2.0 0.1 2,913.8% View Chart
Dividend Yield % 0.0 55.7 -  

Financials

 FIRSTSOURCE SOL.   HELIOS & MATHESON
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HELIOS & MATHESON
Sep-13
FIRSTSOURCE SOL./
HELIOS & MATHESON
5-Yr Chart
Click to enlarge
High Rs4680 57.5%   
Low Rs2536 70.2%   
Sales per share (Unadj.) Rs48.0247.2 19.4%  
Earnings per share (Unadj.) Rs3.918.9 20.8%  
Cash flow per share (Unadj.) Rs4.938.0 12.9%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %08.6 0.0%  
Book value per share (Unadj.) Rs36.0128.1 28.1%  
Shares outstanding (eoy) m673.3126.41 2,549.5%   
Bonus/Rights/Conversions ESOPPI-  
Price / Sales ratio x0.70.2 316.7%   
Avg P/E ratio x9.03.1 295.8%  
P/CF ratio (eoy) x7.21.5 474.9%  
Price / Book Value ratio x1.00.5 218.4%  
Dividend payout %026.4 0.0%   
Avg Mkt Cap Rs m23,9361,528 1,566.7%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,7222,239 970.1%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3036,530 494.7%  
Other income Rs m9456 169.2%   
Total revenues Rs m32,3976,585 492.0%   
Gross profit Rs m4,0481,420 285.1%  
Depreciation Rs m662504 131.5%   
Interest Rs m524285 183.7%   
Profit before tax Rs m2,956687 430.5%   
Minority Interest Rs m-4-7 67.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302180 168.0%   
Profit after tax Rs m2,650500 529.6%  
Gross profit margin %12.521.7 57.6%  
Effective tax rate %10.226.2 39.0%   
Net profit margin %8.27.7 107.1%  
BALANCE SHEET DATA
Current assets Rs m7,8853,756 209.9%   
Current liabilities Rs m7,6991,797 428.3%   
Net working cap to sales %0.630.0 1.9%  
Current ratio x1.02.1 49.0%  
Inventory Days Days00-  
Debtors Days Days3484 40.7%  
Net fixed assets Rs m1,4073,309 42.5%   
Share capital Rs m6,733264 2,549.5%   
"Free" reserves Rs m12,8472,836 453.0%   
Net worth Rs m24,2713,384 717.2%   
Long term debt Rs m4,2701,567 272.5%   
Total assets Rs m36,6727,715 475.3%  
Interest coverage x6.63.4 194.9%   
Debt to equity ratio x0.20.5 38.0%  
Sales to assets ratio x0.90.8 104.1%   
Return on assets %8.710.2 85.0%  
Return on equity %10.914.8 73.8%  
Return on capital %12.219.5 62.5%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0843,264 155.8%   
Fx outflow Rs m1451,336 10.8%   
Net fx Rs m4,9391,928 256.1%   
CASH FLOW
From Operations Rs m2,997562 533.3%  
From Investments Rs m-1,037-459 225.8%  
From Financial Activity Rs m-2,074-105 1,977.5%  
Net Cashflow Rs m-114-2 5,181.8%  

Share Holding

Indian Promoters % 56.1 46.0 122.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.6 1,116.7%  
FIIs % 9.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 53.4 52.4%  
Shareholders   146,412 20,941 699.2%  
Pledged promoter(s) holding % 0.0 45.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   GTL LTD  VAKRANGEE LTD.  HOV SERVICES  AFTEK LTD.  EVERONN EDUCATION  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jun 22, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - ECLERX SERVICES COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS