X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with HELIOS & MATHESON - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HELIOS & MATHESON - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HELIOS & MATHESON FIRSTSOURCE SOL./
HELIOS & MATHESON
 
P/E (TTM) x 7.6 0.4 1,770.3% View Chart
P/BV x 1.2 0.1 1,676.5% View Chart
Dividend Yield % 0.0 55.7 -  

Financials

 FIRSTSOURCE SOL.   HELIOS & MATHESON
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HELIOS & MATHESON
Sep-13
FIRSTSOURCE SOL./
HELIOS & MATHESON
5-Yr Chart
Click to enlarge
High Rs4680 57.5%   
Low Rs2536 70.2%   
Sales per share (Unadj.) Rs48.0247.2 19.4%  
Earnings per share (Unadj.) Rs3.918.9 20.8%  
Cash flow per share (Unadj.) Rs4.938.0 12.9%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Dividend yield (eoy) %08.6 0.0%  
Book value per share (Unadj.) Rs36.0128.1 28.1%  
Shares outstanding (eoy) m673.3126.41 2,549.5%   
Bonus/Rights/Conversions ESOPPI-  
Price / Sales ratio x0.70.2 316.7%   
Avg P/E ratio x9.03.1 295.8%  
P/CF ratio (eoy) x7.21.5 474.9%  
Price / Book Value ratio x1.00.5 218.4%  
Dividend payout %026.4 0.0%   
Avg Mkt Cap Rs m23,9361,528 1,566.7%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,7222,239 970.1%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3036,530 494.7%  
Other income Rs m9456 169.2%   
Total revenues Rs m32,3976,585 492.0%   
Gross profit Rs m4,0481,420 285.1%  
Depreciation Rs m662504 131.5%   
Interest Rs m524285 183.7%   
Profit before tax Rs m2,956687 430.5%   
Minority Interest Rs m-4-7 67.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302180 168.0%   
Profit after tax Rs m2,650500 529.6%  
Gross profit margin %12.521.7 57.6%  
Effective tax rate %10.226.2 39.0%   
Net profit margin %8.27.7 107.1%  
BALANCE SHEET DATA
Current assets Rs m7,8853,756 209.9%   
Current liabilities Rs m7,6991,797 428.3%   
Net working cap to sales %0.630.0 1.9%  
Current ratio x1.02.1 49.0%  
Inventory Days Days00-  
Debtors Days Days3484 40.7%  
Net fixed assets Rs m1,4073,309 42.5%   
Share capital Rs m6,733264 2,549.5%   
"Free" reserves Rs m12,8472,836 453.0%   
Net worth Rs m24,2713,384 717.2%   
Long term debt Rs m4,2701,567 272.5%   
Total assets Rs m36,6727,715 475.3%  
Interest coverage x6.63.4 194.9%   
Debt to equity ratio x0.20.5 38.0%  
Sales to assets ratio x0.90.8 104.1%   
Return on assets %8.710.2 85.0%  
Return on equity %10.914.8 73.8%  
Return on capital %12.219.5 62.5%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0843,264 155.8%   
Fx outflow Rs m1451,336 10.8%   
Net fx Rs m4,9391,928 256.1%   
CASH FLOW
From Operations Rs m2,997562 533.3%  
From Investments Rs m-1,037-459 225.8%  
From Financial Activity Rs m-2,074-105 1,977.5%  
Net Cashflow Rs m-114-2 5,181.8%  

Share Holding

Indian Promoters % 56.1 46.0 122.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.6 1,116.7%  
FIIs % 9.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 53.4 52.4%  
Shareholders   146,412 20,941 699.2%  
Pledged promoter(s) holding % 0.0 45.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   GTL LTD  TAKE SOLUTIONS  PERSISTENT SYSTEMS  AURIONPRO SOLN  EVERONN EDUCATION  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 15, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - CYIENT LTD COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS