X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with HCl Tech. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HCL TECH. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

HCL TECH. 
   Change

HCL Technologies is India's fifth-largest software company. Its service offerings include technology-led services, enterprise consulting services, applications consulting services, ITES and infrastructure services. While the company has witnessed vol... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HCL TECH. FIRSTSOURCE SOL./
HCL TECH.
 
P/E (TTM) x 11.2 37.1 30.2% View Chart
P/BV x 1.3 4.0 32.2% View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 FIRSTSOURCE SOL.   HCL TECH.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HCL TECH.
Mar-17
FIRSTSOURCE SOL./
HCL TECH.
5-Yr Chart
Click to enlarge
High Rs46890 5.2%   
Low Rs25707 3.6%   
Sales per share (Unadj.) Rs48.0333.4 14.4%  
Earnings per share (Unadj.) Rs3.960.3 6.5%  
Cash flow per share (Unadj.) Rs4.966.1 7.4%  
Dividends per share (Unadj.) Rs024.00 0.0%  
Dividend yield (eoy) %03.0 0.0%  
Book value per share (Unadj.) Rs36.0230.9 15.6%  
Shares outstanding (eoy) m673.311,426.78 47.2%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.72.4 31.0%   
Avg P/E ratio x9.013.2 68.3%  
P/CF ratio (eoy) x7.212.1 59.9%  
Price / Book Value ratio x1.03.5 28.5%  
Dividend payout %039.8 0.0%   
Avg Mkt Cap Rs m23,9361,138,713 2.1%   
No. of employees `00023.981.7 29.2%   
Total wages/salary Rs m21,722228,662 9.5%   
Avg. sales/employee Rs Th1,352.45,821.8 23.2%   
Avg. wages/employee Rs Th909.42,798.6 32.5%   
Avg. net profit/employee Rs Th110.91,053.3 10.5%   
INCOME DATA
Net Sales Rs m32,303475,675 6.8%  
Other income Rs m9410,733 0.9%   
Total revenues Rs m32,397486,409 6.7%   
Gross profit Rs m4,048103,846 3.9%  
Depreciation Rs m6628,281 8.0%   
Interest Rs m524891 58.9%   
Profit before tax Rs m2,956105,407 2.8%   
Minority Interest Rs m-421 -21.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30219,363 1.6%   
Profit after tax Rs m2,65086,065 3.1%  
Gross profit margin %12.521.8 57.4%  
Effective tax rate %10.218.4 55.6%   
Net profit margin %8.218.1 45.3%  
BALANCE SHEET DATA
Current assets Rs m7,885264,698 3.0%   
Current liabilities Rs m7,699113,417 6.8%   
Net working cap to sales %0.631.8 1.8%  
Current ratio x1.02.3 43.9%  
Inventory Days Days02 0.0%  
Debtors Days Days3464 53.9%  
Net fixed assets Rs m1,407158,097 0.9%   
Share capital Rs m6,7332,854 236.0%   
"Free" reserves Rs m12,847326,645 3.9%   
Net worth Rs m24,271329,499 7.4%   
Long term debt Rs m4,2703,826 111.6%   
Total assets Rs m36,672457,694 8.0%  
Interest coverage x6.6119.3 5.6%   
Debt to equity ratio x0.20 1,514.9%  
Sales to assets ratio x0.91.0 84.8%   
Return on assets %8.719.0 45.6%  
Return on equity %10.926.1 41.8%  
Return on capital %12.231.9 38.2%  
Exports to sales %00-   
Imports to sales %0.30.5 53.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m832,279 3.6%   
Fx inflow Rs m5,084195,450 2.6%   
Fx outflow Rs m14523,923 0.6%   
Net fx Rs m4,939171,528 2.9%   
CASH FLOW
From Operations Rs m2,99789,951 3.3%  
From Investments Rs m-1,037-38,166 2.7%  
From Financial Activity Rs m-2,074-45,331 4.6%  
Net Cashflow Rs m-1145,882 -1.9%  

Share Holding

Indian Promoters % 56.1 44.5 126.1%  
Foreign collaborators % 0.0 17.1 -  
Indian inst/Mut Fund % 6.7 3.6 186.1%  
FIIs % 9.1 29.1 31.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 5.8 482.8%  
Shareholders   146,412 89,311 163.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CAREER POINT  BARTRONICS INDIA  KPIT TECHNOLOGIES  NIIT LTD  TULIP TELECOM  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

HCL Tech: Along Expected Lines (Quarterly Results Update - Detailed)

Oct 6, 2017

HCL Tech maintains industry leading growth.

HCL Tech: Ends FY17 on Expected Lines (Quarterly Results Update - Detailed)

Jun 29, 2017

Volvo partnership caps a good year for HCL Technologies.

HCL Tech: On Expected Lines (Quarterly Results Update - Detailed)

Mar 28, 2017

HCL Tech has reported a 2.6% QoQ increase in the consolidated topline and an increase of 2.3% QoQ in the consolidated bottomline for the quarter ended December 2016.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 16, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS