X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with HCl Tech. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HCL TECH. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

HCL TECH. 
   Change

HCL Technologies is India's fifth-largest software company. Its service offerings include technology-led services, enterprise consulting services, applications consulting services, ITES and infrastructure services. While the company has witnessed vol... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HCL TECH. FIRSTSOURCE SOL./
HCL TECH.
 
P/E (TTM) x 14.0 14.5 96.9% View Chart
P/BV x 1.9 3.8 49.3% View Chart
Dividend Yield % 0.0 2.7 -  

Financials

 FIRSTSOURCE SOL.   HCL TECH.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HCL TECH.
Mar-17
FIRSTSOURCE SOL./
HCL TECH.
5-Yr Chart
Click to enlarge
High Rs46890 5.2%   
Low Rs25707 3.6%   
Sales per share (Unadj.) Rs48.0333.4 14.4%  
Earnings per share (Unadj.) Rs3.960.3 6.5%  
Cash flow per share (Unadj.) Rs4.966.1 7.4%  
Dividends per share (Unadj.) Rs024.00 0.0%  
Dividend yield (eoy) %03.0 0.0%  
Book value per share (Unadj.) Rs36.0230.9 15.6%  
Shares outstanding (eoy) m673.311,426.78 47.2%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.72.4 31.0%   
Avg P/E ratio x9.013.2 68.3%  
P/CF ratio (eoy) x7.212.1 59.9%  
Price / Book Value ratio x1.03.5 28.5%  
Dividend payout %039.8 0.0%   
Avg Mkt Cap Rs m23,9361,138,713 2.1%   
No. of employees `00023.981.7 29.2%   
Total wages/salary Rs m21,722228,662 9.5%   
Avg. sales/employee Rs Th1,352.45,821.8 23.2%   
Avg. wages/employee Rs Th909.42,798.6 32.5%   
Avg. net profit/employee Rs Th110.91,053.3 10.5%   
INCOME DATA
Net Sales Rs m32,303475,675 6.8%  
Other income Rs m9410,733 0.9%   
Total revenues Rs m32,397486,409 6.7%   
Gross profit Rs m4,048103,846 3.9%  
Depreciation Rs m6628,281 8.0%   
Interest Rs m524891 58.9%   
Profit before tax Rs m2,956105,407 2.8%   
Minority Interest Rs m-421 -21.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30219,363 1.6%   
Profit after tax Rs m2,65086,065 3.1%  
Gross profit margin %12.521.8 57.4%  
Effective tax rate %10.218.4 55.6%   
Net profit margin %8.218.1 45.3%  
BALANCE SHEET DATA
Current assets Rs m7,885264,698 3.0%   
Current liabilities Rs m7,699113,417 6.8%   
Net working cap to sales %0.631.8 1.8%  
Current ratio x1.02.3 43.9%  
Inventory Days Days02 0.0%  
Debtors Days Days3464 53.9%  
Net fixed assets Rs m1,407158,097 0.9%   
Share capital Rs m6,7332,854 236.0%   
"Free" reserves Rs m12,847326,645 3.9%   
Net worth Rs m24,271329,499 7.4%   
Long term debt Rs m4,2703,826 111.6%   
Total assets Rs m36,672457,694 8.0%  
Interest coverage x6.6119.3 5.6%   
Debt to equity ratio x0.20 1,514.9%  
Sales to assets ratio x0.91.0 84.8%   
Return on assets %8.719.0 45.6%  
Return on equity %10.926.1 41.8%  
Return on capital %12.231.9 38.2%  
Exports to sales %00-   
Imports to sales %0.30.5 53.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m832,279 3.6%   
Fx inflow Rs m5,084195,450 2.6%   
Fx outflow Rs m14523,923 0.6%   
Net fx Rs m4,939171,528 2.9%   
CASH FLOW
From Operations Rs m2,99789,951 3.3%  
From Investments Rs m-1,037-38,166 2.7%  
From Financial Activity Rs m-2,074-45,331 4.6%  
Net Cashflow Rs m-1145,882 -1.9%  

Share Holding

Indian Promoters % 56.1 44.5 126.1%  
Foreign collaborators % 0.0 17.1 -  
Indian inst/Mut Fund % 6.7 3.6 186.1%  
FIIs % 9.1 29.1 31.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 5.8 482.8%  
Shareholders   146,412 89,311 163.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   POLARIS CONSULTING  ARSHIYA INTL.  VAKRANGEE LTD.  APTECH LTD  AFTEK LTD.  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Day in Red; SBI Up 3.7%(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views on News

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

HCL Tech: Along Expected Lines (Quarterly Results Update - Detailed)

Oct 6, 2017

HCL Tech maintains industry leading growth.

HCL Tech: Ends FY17 on Expected Lines (Quarterly Results Update - Detailed)

Jun 29, 2017

Volvo partnership caps a good year for HCL Technologies.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


May 23, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS