X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with HCl Tech. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs HCL TECH. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

HCL TECH. 
   Change

HCL Technologies is India's fifth-largest software company. Its service offerings include technology-led services, enterprise consulting services, applications consulting services, ITES and infrastructure services. While the company has witnessed vol... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. HCL TECH. FIRSTSOURCE SOL./
HCL TECH.
 
P/E (TTM) x 10.7 38.0 28.1% View Chart
P/BV x 1.2 4.1 29.9% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 FIRSTSOURCE SOL.   HCL TECH.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
HCL TECH.
Mar-17
FIRSTSOURCE SOL./
HCL TECH.
5-Yr Chart
Click to enlarge
High Rs46890 5.2%   
Low Rs25707 3.6%   
Sales per share (Unadj.) Rs48.0333.4 14.4%  
Earnings per share (Unadj.) Rs3.960.3 6.5%  
Cash flow per share (Unadj.) Rs4.966.1 7.4%  
Dividends per share (Unadj.) Rs024.00 0.0%  
Dividend yield (eoy) %03.0 0.0%  
Book value per share (Unadj.) Rs36.0230.9 15.6%  
Shares outstanding (eoy) m673.311,426.78 47.2%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.72.4 31.0%   
Avg P/E ratio x9.013.2 68.3%  
P/CF ratio (eoy) x7.212.1 59.9%  
Price / Book Value ratio x1.03.5 28.5%  
Dividend payout %039.8 0.0%   
Avg Mkt Cap Rs m23,9361,138,713 2.1%   
No. of employees `00023.981.7 29.2%   
Total wages/salary Rs m21,722228,662 9.5%   
Avg. sales/employee Rs Th1,352.45,821.8 23.2%   
Avg. wages/employee Rs Th909.42,798.6 32.5%   
Avg. net profit/employee Rs Th110.91,053.3 10.5%   
INCOME DATA
Net Sales Rs m32,303475,675 6.8%  
Other income Rs m9410,733 0.9%   
Total revenues Rs m32,397486,409 6.7%   
Gross profit Rs m4,048103,846 3.9%  
Depreciation Rs m6628,281 8.0%   
Interest Rs m524891 58.9%   
Profit before tax Rs m2,956105,407 2.8%   
Minority Interest Rs m-421 -21.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30219,363 1.6%   
Profit after tax Rs m2,65086,065 3.1%  
Gross profit margin %12.521.8 57.4%  
Effective tax rate %10.218.4 55.6%   
Net profit margin %8.218.1 45.3%  
BALANCE SHEET DATA
Current assets Rs m7,885264,698 3.0%   
Current liabilities Rs m7,699113,417 6.8%   
Net working cap to sales %0.631.8 1.8%  
Current ratio x1.02.3 43.9%  
Inventory Days Days02 0.0%  
Debtors Days Days3464 53.9%  
Net fixed assets Rs m1,407158,097 0.9%   
Share capital Rs m6,7332,854 236.0%   
"Free" reserves Rs m12,847326,645 3.9%   
Net worth Rs m24,271329,499 7.4%   
Long term debt Rs m4,2703,826 111.6%   
Total assets Rs m36,672457,694 8.0%  
Interest coverage x6.6119.3 5.6%   
Debt to equity ratio x0.20 1,514.9%  
Sales to assets ratio x0.91.0 84.8%   
Return on assets %8.719.0 45.6%  
Return on equity %10.926.1 41.8%  
Return on capital %12.231.9 38.2%  
Exports to sales %00-   
Imports to sales %0.30.5 53.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m832,279 3.6%   
Fx inflow Rs m5,084195,450 2.6%   
Fx outflow Rs m14523,923 0.6%   
Net fx Rs m4,939171,528 2.9%   
CASH FLOW
From Operations Rs m2,99789,951 3.3%  
From Investments Rs m-1,037-38,166 2.7%  
From Financial Activity Rs m-2,074-45,331 4.6%  
Net Cashflow Rs m-1145,882 -1.9%  

Share Holding

Indian Promoters % 56.1 44.5 126.1%  
Foreign collaborators % 0.0 17.1 -  
Indian inst/Mut Fund % 6.7 3.6 186.1%  
FIIs % 9.1 29.1 31.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 5.8 482.8%  
Shareholders   146,412 89,311 163.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   SASKEN TECHNOLOGIES  MICRO TECH  WIPRO  EDUCOMP SOLUTIONS  APTECH LTD  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

HCL Tech: Along Expected Lines (Quarterly Results Update - Detailed)

Oct 6, 2017

HCL Tech maintains industry leading growth.

HCL Tech: Ends FY17 on Expected Lines (Quarterly Results Update - Detailed)

Jun 29, 2017

Volvo partnership caps a good year for HCL Technologies.

HCL Tech: On Expected Lines (Quarterly Results Update - Detailed)

Mar 28, 2017

HCL Tech has reported a 2.6% QoQ increase in the consolidated topline and an increase of 2.3% QoQ in the consolidated bottomline for the quarter ended December 2016.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS