X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with 3I Infotech Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs 3I INFOTECH LTD. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

3I INFOTECH LTD. 
   Change

3i-Infotech (3i) is a mid-size IT company. It earns revenues from products, IT services and BPO operations. The company has products for the BFSI space, with a presence in insurance, treasury, asset-liability management, risk management, core banking... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. 3I INFOTECH LTD. FIRSTSOURCE SOL./
3I INFOTECH LTD.
 
P/E (TTM) x 7.6 5.8 131.2% View Chart
P/BV x 1.2 2.0 58.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   3I INFOTECH LTD.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
3I INFOTECH LTD.
Mar-17
FIRSTSOURCE SOL./
3I INFOTECH LTD.
5-Yr Chart
Click to enlarge
High Rs467 675.0%   
Low Rs253 763.6%   
Sales per share (Unadj.) Rs48.08.2 584.9%  
Earnings per share (Unadj.) Rs3.90.8 511.9%  
Cash flow per share (Unadj.) Rs4.90.9 559.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.01.5 2,485.7%  
Shares outstanding (eoy) m673.311,223.67 55.0%   
Bonus/Rights/Conversions ESOPP-  
Price / Sales ratio x0.70.6 120.4%   
Avg P/E ratio x9.06.6 137.5%  
P/CF ratio (eoy) x7.25.7 125.8%  
Price / Book Value ratio x1.03.5 28.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9366,180 387.3%   
No. of employees `00023.91.9 1,239.5%   
Total wages/salary Rs m21,7225,723 379.5%   
Avg. sales/employee Rs Th1,352.45,209.1 26.0%   
Avg. wages/employee Rs Th909.42,970.1 30.6%   
Avg. net profit/employee Rs Th110.9488.2 22.7%   
INCOME DATA
Net Sales Rs m32,30310,038 321.8%  
Other income Rs m94521 18.1%   
Total revenues Rs m32,39710,559 306.8%   
Gross profit Rs m4,0481,569 258.0%  
Depreciation Rs m662135 490.4%   
Interest Rs m524930 56.4%   
Profit before tax Rs m2,9561,026 288.2%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30285 355.1%   
Profit after tax Rs m2,650941 281.7%  
Gross profit margin %12.515.6 80.2%  
Effective tax rate %10.28.3 123.2%   
Net profit margin %8.29.4 87.5%  
BALANCE SHEET DATA
Current assets Rs m7,8854,149 190.0%   
Current liabilities Rs m7,6992,657 289.8%   
Net working cap to sales %0.614.9 3.9%  
Current ratio x1.01.6 65.6%  
Inventory Days Days00 0.0%  
Debtors Days Days3474 46.5%  
Net fixed assets Rs m1,4078,064 17.4%   
Share capital Rs m6,73311,837 56.9%   
"Free" reserves Rs m12,847-10,062 -127.7%   
Net worth Rs m24,2711,775 1,367.7%   
Long term debt Rs m4,2709,029 47.3%   
Total assets Rs m36,67213,668 268.3%  
Interest coverage x6.62.1 315.6%   
Debt to equity ratio x0.25.1 3.5%  
Sales to assets ratio x0.90.7 119.9%   
Return on assets %8.713.7 63.2%  
Return on equity %10.953.0 20.6%  
Return on capital %12.218.1 67.3%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084489 1,040.3%   
Fx outflow Rs m14583 175.4%   
Net fx Rs m4,939406 1,216.0%   
CASH FLOW
From Operations Rs m2,9971,294 231.6%  
From Investments Rs m-1,037156 -664.3%  
From Financial Activity Rs m-2,074-742 279.6%  
Net Cashflow Rs m-114708 -16.1%  

Share Holding

Indian Promoters % 56.1 6.8 825.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 54.6 12.3%  
FIIs % 9.1 0.0 45,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 38.6 72.5%  
Shareholders   146,412 162,257 90.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   INFO EDGE  SASKEN TECHNOLOGIES  HCL TECH.  TREE HOUSE  ALLSEC TEC  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

3I INFOTECH LTD. Announces Quarterly Results (3QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Jan 21, 2019 | Updated on Jan 21, 2019

For the quarter ended December 2018, 3I INFOTECH LTD. has posted a net profit of Rs 180 m (down 20.9% YoY). Sales on the other hand came in at Rs 3 bn (up 29.1% YoY). Read on for a complete analysis of 3I INFOTECH LTD.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

3I INFOTECH LTD. Announces Quarterly Results (1QFY19); Net Profit Down 65.0% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, 3I INFOTECH LTD. has posted a net profit of Rs 60 m (down 65.0% YoY). Sales on the other hand came in at Rs 2 bn (up 1.1% YoY). Read on for a complete analysis of 3I INFOTECH LTD.'s quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 22, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - IZMO LIMITED COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS