Compare Firstsource Solutions with 3I Infotech - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOLUTIONS vs 3I INFOTECH - Comparison Results

FIRSTSOURCE SOLUTIONS     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

3I INFOTECH 
   Change

3i-Infotech (3i) is a mid-size IT company. It earns revenues from products, IT services and BPO operations. The company has products for the BFSI space, with a presence in insurance, treasury, asset-liability management, risk management, core banking... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOLUTIONS 3I INFOTECH FIRSTSOURCE SOLUTIONS/
3I INFOTECH
 
P/E (TTM) x 32.2 12.1 266.0% View Chart
P/BV x 4.7 3.3 142.2% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 FIRSTSOURCE SOLUTIONS   3I INFOTECH
EQUITY SHARE DATA
    FIRSTSOURCE SOLUTIONS
Mar-18
3I INFOTECH
Mar-18
FIRSTSOURCE SOLUTIONS/
3I INFOTECH
5-Yr Chart
Click to enlarge
High Rs559 614.4%   
Low Rs304 821.6%   
Sales per share (Unadj.) Rs51.56.1 839.2%  
Earnings per share (Unadj.) Rs4.80.4 1,080.6%  
Cash flow per share (Unadj.) Rs5.70.5 1,153.7%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.31.6 2,197.9%  
Shares outstanding (eoy) m686.521,615.36 42.5%   
Bonus / Rights / Conversions ESOSIS-  
Price / Sales ratio x0.81.0 80.4%   
Avg P/E ratio x9.014.4 62.4%  
P/CF ratio (eoy) x7.512.8 58.5%  
Price / Book Value ratio x1.34.1 30.7%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,41710,258 286.8%   
No. of employees `00018.72.1 900.0%   
Total wages/salary Rs m23,9555,280 453.7%   
Avg. sales/employee Rs Th1,890.24,769.9 39.6%   
Avg. wages/employee Rs Th1,280.82,541.1 50.4%   
Avg. net profit/employee Rs Th174.6342.2 51.0%   
INCOME DATA
Net Sales Rs m35,3539,912 356.7%  
Other income Rs m54192 28.2%   
Total revenues Rs m35,40710,104 350.4%   
Gross profit Rs m4,5891,558 294.5%  
Depreciation Rs m65989 737.4%   
Interest Rs m404867 46.6%   
Profit before tax Rs m3,580795 450.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31484 375.5%   
Profit after tax Rs m3,266711 459.3%  
Gross profit margin %13.015.7 82.6%  
Effective tax rate %8.810.5 83.4%   
Net profit margin %9.27.2 128.8%  
BALANCE SHEET DATA
Current assets Rs m7,8914,070 193.9%   
Current liabilities Rs m9,8262,740 358.7%   
Net working cap to sales %-5.513.4 -40.8%  
Current ratio x0.81.5 54.1%  
Inventory Days Days00 0.0%  
Debtors Days Days3978 50.0%  
Net fixed assets Rs m1,5108,030 18.8%   
Share capital Rs m6,86516,154 42.5%   
"Free" reserves Rs m16,652-13,636 -122.1%   
Net worth Rs m23,5182,518 934.1%   
Long term debt Rs m1428,247 1.7%   
Total assets Rs m33,97613,743 247.2%  
Interest coverage x9.91.9 514.4%   
Debt to equity ratio x03.3 0.2%  
Sales to assets ratio x1.00.7 144.3%   
Return on assets %10.811.5 94.1%  
Return on equity %13.928.2 49.2%  
Return on capital %16.815.4 109.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,788685 845.5%   
Fx outflow Rs m29361 478.2%   
Net fx Rs m5,495623 881.6%   
CASH FLOW
From Operations Rs m3,151927 339.8%  
From Investments Rs m916-25 -3,665.2%  
From Financial Activity Rs m-3,268-1,604 203.8%  
Net Cashflow Rs m843-701 -120.1%  

Share Holding

Indian Promoters % 56.1 6.8 825.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 54.6 12.3%  
FIIs % 9.1 0.0 45,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 38.6 72.5%  
Shareholders   146,412 162,257 90.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOLUTIONS With:   TULIP TELECOM  COFORGE  CYIENT  MINDTREE  MICRO TECHNOLOGIES  

Compare FIRSTSOURCE SOLUTIONS With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 222 Points Higher; Asian Paints and Axis Bank Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

Why Did HCL Tech Shares Plunge Today? (Company Info)

Apr 26, 2021

Key takeaways from HCL Technologies Q4FY21 results.

Why Subex Shares Rallied 32% in the Last Two Sessions? (Company Info)

Apr 22, 2021

Share price of the company witnessed upward rally in the last trading session even as share markets remained volatile.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

3I INFOTECH LTD. Announces Quarterly Results (2QFY20); Net Profit Up 64.8% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, 3I INFOTECH LTD. has posted a net profit of Rs 146 m (up 64.8% YoY). Sales on the other hand came in at Rs 3 bn (up 8.2% YoY). Read on for a complete analysis of 3I INFOTECH LTD.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

My 'Unlock' Investments(Fast Profits Daily)

Jun 11, 2021

The best unlock investments you can make in the market.

The Most Visible Sign of India's Revival is on Two Wheels(Profit Hunter)

Jun 9, 2021

Investing in the best stocks could result in wealth compounding on a massive scale.

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOLUTIONS SHARE PRICE


Jun 15, 2021 (Close)

TRACK FIRSTSOURCE SOLUTIONS

  • Track your investment in FIRSTSOURCE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS - MASTEK COMPARISON

COMPARE FIRSTSOURCE SOLUTIONS WITH

MARKET STATS