Compare Firstsource Solutions with CYIENT LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs CYIENT - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. CYIENT FIRSTSOURCE SOL./
CYIENT
 
P/E (TTM) x 9.4 10.5 89.7% View Chart
P/BV x 1.5 2.0 76.7% View Chart
Dividend Yield % 2.8 2.0 140.5%  

Financials

 FIRSTSOURCE SOL.   CYIENT
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
CYIENT
Mar-19
FIRSTSOURCE SOL./
CYIENT
5-Yr Chart
Click to enlarge
High Rs55887 6.2%   
Low Rs30571 5.3%   
Sales per share (Unadj.) Rs51.5418.0 12.3%  
Earnings per share (Unadj.) Rs4.843.2 11.0%  
Cash flow per share (Unadj.) Rs5.753.3 10.7%  
Dividends per share (Unadj.) Rs1.509.00 16.7%  
Dividend yield (eoy) %3.51.2 283.5%  
Book value per share (Unadj.) Rs34.3232.1 14.8%  
Shares outstanding (eoy) m686.52110.47 621.5%   
Bonus/Rights/Conversions ESOSIS,BB-  
Price / Sales ratio x0.81.7 47.7%   
Avg P/E ratio x9.016.9 53.4%  
P/CF ratio (eoy) x7.513.7 54.8%  
Price / Book Value ratio x1.33.1 39.8%  
Dividend payout %31.520.8 151.3%   
Avg Mkt Cap Rs m29,41780,527 36.5%   
No. of employees `00018.712.3 152.2%   
Total wages/salary Rs m23,95525,374 94.4%   
Avg. sales/employee Rs Th1,890.23,758.0 50.3%   
Avg. wages/employee Rs Th1,280.82,065.1 62.0%   
Avg. net profit/employee Rs Th174.6388.3 45.0%   
INCOME DATA
Net Sales Rs m35,35346,175 76.6%  
Other income Rs m541,340 4.1%   
Total revenues Rs m35,40747,515 74.5%   
Gross profit Rs m4,5896,328 72.5%  
Depreciation Rs m6591,114 59.2%   
Interest Rs m404326 123.9%   
Profit before tax Rs m3,5806,228 57.5%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-35 0.0%   
Tax Rs m3141,427 22.0%   
Profit after tax Rs m3,2664,771 68.5%  
Gross profit margin %13.013.7 94.7%  
Effective tax rate %8.822.9 38.3%   
Net profit margin %9.210.3 89.4%  
BALANCE SHEET DATA
Current assets Rs m7,89125,853 30.5%   
Current liabilities Rs m9,8269,895 99.3%   
Net working cap to sales %-5.534.6 -15.8%  
Current ratio x0.82.6 30.7%  
Inventory Days Days014 0.0%  
Debtors Days Days3964 60.8%  
Net fixed assets Rs m1,51010,820 14.0%   
Share capital Rs m6,865552 1,243.7%   
"Free" reserves Rs m16,65225,089 66.4%   
Net worth Rs m23,51825,641 91.7%   
Long term debt Rs m1421,116 12.7%   
Total assets Rs m33,97638,892 87.4%  
Interest coverage x9.920.1 49.1%   
Debt to equity ratio x00 13.9%  
Sales to assets ratio x1.01.2 87.6%   
Return on assets %10.813.1 82.4%  
Return on equity %13.918.6 74.6%  
Return on capital %16.824.4 69.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,78814,577 39.7%   
Fx outflow Rs m2931,816 16.1%   
Net fx Rs m5,49512,761 43.1%   
CASH FLOW
From Operations Rs m3,1513,701 85.1%  
From Investments Rs m916-2,207 -41.5%  
From Financial Activity Rs m-3,268-2,321 140.8%  
Net Cashflow Rs m843-531 -158.7%  

Share Holding

Indian Promoters % 56.1 22.3 251.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 12.1 55.2%  
FIIs % 9.1 37.1 24.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 28.6 98.1%  
Shareholders   146,412 10,280 1,424.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   NIIT TECHNOLOGIES  SUBEX LTD  63 MOONS TECH.   PRITHVI INFO  HELIOS & MATHESON  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

CYIENT Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, CYIENT has posted a net profit of Rs 899 m (up 10.2% YoY). Sales on the other hand came in at Rs 11 bn (up 0.8% YoY). Read on for a complete analysis of CYIENT's quarterly results.

CYIENT 2018-19 Annual Report Analysis (Annual Result Update)

May 21, 2019 | Updated on May 21, 2019

Here's an analysis of the annual report of CYIENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

CYIENT Announces Quarterly Results (4QFY19); Net Profit Up 45.0% (Quarterly Result Update)

Apr 30, 2019 | Updated on Apr 30, 2019

For the quarter ended March 2019, CYIENT has posted a net profit of Rs 2 bn (up 45.0% YoY). Sales on the other hand came in at Rs 12 bn (up 9.5% YoY). Read on for a complete analysis of CYIENT's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 20, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS