Compare Firstsource Solutions with LOGIX MICRO - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs IZMO LIMITED - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. IZMO LIMITED FIRSTSOURCE SOL./
IZMO LIMITED
 
P/E (TTM) x 7.6 6.2 122.6% View Chart
P/BV x 1.2 0.2 604.8% View Chart
Dividend Yield % 3.7 0.0 -  

Financials

 FIRSTSOURCE SOL.   IZMO LIMITED
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
IZMO LIMITED
Mar-18
FIRSTSOURCE SOL./
IZMO LIMITED
5-Yr Chart
Click to enlarge
High Rs55119 46.7%   
Low Rs3046 66.1%   
Sales per share (Unadj.) Rs51.549.1 104.8%  
Earnings per share (Unadj.) Rs4.84.7 100.8%  
Cash flow per share (Unadj.) Rs5.714.3 40.0%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.3147.7 23.2%  
Shares outstanding (eoy) m686.5212.82 5,355.1%   
Bonus/Rights/Conversions ESOSESOS-  
Price / Sales ratio x0.81.7 49.7%   
Avg P/E ratio x9.017.4 51.7%  
P/CF ratio (eoy) x7.55.8 130.1%  
Price / Book Value ratio x1.30.6 224.6%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4171,054 2,789.8%   
No. of employees `00018.70.3 7,031.2%   
Total wages/salary Rs m23,955296 8,090.1%   
Avg. sales/employee Rs Th1,890.22,368.0 79.8%   
Avg. wages/employee Rs Th1,280.81,113.2 115.1%   
Avg. net profit/employee Rs Th174.6227.4 76.8%   
INCOME DATA
Net Sales Rs m35,353630 5,612.4%  
Other income Rs m5451 107.1%   
Total revenues Rs m35,407681 5,202.3%   
Gross profit Rs m4,589173 2,648.0%  
Depreciation Rs m659123 537.7%   
Interest Rs m40412 3,395.0%   
Profit before tax Rs m3,58090 4,000.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-19 0.0%   
Tax Rs m31410 3,174.8%   
Profit after tax Rs m3,26661 5,398.0%  
Gross profit margin %13.027.5 47.2%  
Effective tax rate %8.811.1 79.4%   
Net profit margin %9.29.6 96.2%  
BALANCE SHEET DATA
Current assets Rs m7,891403 1,958.5%   
Current liabilities Rs m9,826226 4,353.5%   
Net working cap to sales %-5.528.1 -19.5%  
Current ratio x0.81.8 45.0%  
Inventory Days Days00 0.0%  
Debtors Days Days39101 38.6%  
Net fixed assets Rs m1,5101,810 83.5%   
Share capital Rs m6,865128 5,355.1%   
"Free" reserves Rs m16,6521,765 943.6%   
Net worth Rs m23,5181,893 1,242.3%   
Long term debt Rs m142132 107.8%   
Total assets Rs m33,9762,276 1,492.7%  
Interest coverage x9.98.5 115.7%   
Debt to equity ratio x00.1 8.7%  
Sales to assets ratio x1.00.3 376.0%   
Return on assets %10.83.2 339.6%  
Return on equity %13.93.2 434.5%  
Return on capital %16.84.1 414.3%  
Exports to sales %097.6 0.0%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNA615 0.0%   
Imports (cif) Rs mNA3 0.0%   
Fx inflow Rs m5,788615 941.5%   
Fx outflow Rs m29310 3,044.1%   
Net fx Rs m5,495605 908.0%   
CASH FLOW
From Operations Rs m3,151234 1,347.7%  
From Investments Rs m916-130 -707.6%  
From Financial Activity Rs m-3,268-86 3,817.5%  
Net Cashflow Rs m84319 4,506.4%  

Share Holding

Indian Promoters % 56.1 24.2 231.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 2.2 413.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 73.6 38.0%  
Shareholders   146,412 6,973 2,099.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   EXPLEO SOLUTIONS  ROLTA INDIA  BARTRONICS INDIA  CRANES SOFTWARE  NIIT LTD  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 186 Points Higher; Energy and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day on a positive note.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

IZMO LIMITED Announces Quarterly Results (1QFY20); Net Profit Down 56.4% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, IZMO LIMITED has posted a net profit of Rs 8 m (down 56.4% YoY). Sales on the other hand came in at Rs 211 m (up 18.9% YoY). Read on for a complete analysis of IZMO LIMITED's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

IZMO LIMITED Announces Quarterly Results (4QFY19); Net Profit Up 161.0% (Quarterly Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

For the quarter ended March 2019, IZMO LIMITED has posted a net profit of Rs 6 m (up 161.0% YoY). Sales on the other hand came in at Rs 341 m (up 98.2% YoY). Read on for a complete analysis of IZMO LIMITED's quarterly results.

IZMO LIMITED 2017-18 Annual Report Analysis (Annual Result Update)

May 15, 2019 | Updated on May 15, 2019

Here's an analysis of the annual report of IZMO LIMITED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of IZMO LIMITED. Also includes updates on the valuation of IZMO LIMITED.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 19, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS