X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with LOGIX MICRO - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs IZMO LIMITED - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. IZMO LIMITED FIRSTSOURCE SOL./
IZMO LIMITED
 
P/E (TTM) x 9.7 14.1 68.5% View Chart
P/BV x 1.5 0.5 302.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   IZMO LIMITED
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
IZMO LIMITED
Mar-14
FIRSTSOURCE SOL./
IZMO LIMITED
5-Yr Chart
Click to enlarge
High Rs4614 340.0%   
Low Rs257 345.2%   
Sales per share (Unadj.) Rs48.024.0 199.7%  
Earnings per share (Unadj.) Rs3.90.5 763.1%  
Cash flow per share (Unadj.) Rs4.921.9 22.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0146.4 24.6%  
Shares outstanding (eoy) m673.3112.10 5,564.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.4 171.2%   
Avg P/E ratio x9.020.2 44.8%  
P/CF ratio (eoy) x7.20.5 1,518.9%  
Price / Book Value ratio x1.00.1 1,388.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,936126 19,021.1%   
No. of employees `00023.90.1 18,233.6%   
Total wages/salary Rs m21,722216 10,047.0%   
Avg. sales/employee Rs Th1,352.42,219.1 60.9%   
Avg. wages/employee Rs Th909.41,650.4 55.1%   
Avg. net profit/employee Rs Th110.947.6 232.9%   
INCOME DATA
Net Sales Rs m32,303291 11,112.1%  
Other income Rs m94331 28.5%   
Total revenues Rs m32,397622 5,212.8%   
Gross profit Rs m4,048-45 -8,996.0%  
Depreciation Rs m662258 256.4%   
Interest Rs m52420 2,675.5%   
Profit before tax Rs m2,9568 36,952.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1 0.0%   
Tax Rs m3021 38,249.4%   
Profit after tax Rs m2,6506 42,462.0%  
Gross profit margin %12.5-15.5 -81.0%  
Effective tax rate %10.29.9 103.5%   
Net profit margin %8.22.1 382.1%  
BALANCE SHEET DATA
Current assets Rs m7,885303 2,606.4%   
Current liabilities Rs m7,699286 2,696.5%   
Net working cap to sales %0.65.8 9.8%  
Current ratio x1.01.1 96.7%  
Inventory Days Days01 0.0%  
Debtors Days Days3440 85.0%  
Net fixed assets Rs m1,4071,746 80.6%   
Share capital Rs m6,733121 5,564.6%   
"Free" reserves Rs m12,8471,651 778.2%   
Net worth Rs m24,2711,772 1,369.7%   
Long term debt Rs m4,2704 99,295.3%   
Total assets Rs m36,6722,080 1,763.0%  
Interest coverage x6.61.4 471.3%   
Debt to equity ratio x0.20 7,249.2%  
Sales to assets ratio x0.90.1 630.3%   
Return on assets %8.71.2 696.7%  
Return on equity %10.90.4 3,100.0%  
Return on capital %12.21.5 812.4%  
Exports to sales %049.1 0.0%   
Imports to sales %0.34.1 6.3%   
Exports (fob) Rs mNA143 0.0%   
Imports (cif) Rs m8312 699.0%   
Fx inflow Rs m5,084143 3,565.3%   
Fx outflow Rs m14525 569.8%   
Net fx Rs m4,939117 4,214.1%   
CASH FLOW
From Operations Rs m2,997220 1,362.4%  
From Investments Rs m-1,037-195 530.9%  
From Financial Activity Rs m-2,074-28 7,543.3%  
Net Cashflow Rs m-114-3 3,931.0%  

Share Holding

Indian Promoters % 56.1 24.2 231.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 2.2 413.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 73.6 38.0%  
Shareholders   146,412 6,973 2,099.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   HEXAWARE TECHNOLOGIES  63 MOONS TECH.   ALLIED DIGITAL  SUBEX LTD  AURIONPRO SOLN  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends 118 Points Higher; Realty and Banking Stocks Witness Buying(Closing)

Indian share markets continued to trade on a positive note during closing hours of trade and ended the day marginally higher.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 15, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS