Compare Firstsource Solutions with Mastek - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs MASTEK - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

MASTEK 
   Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. MASTEK FIRSTSOURCE SOL./
MASTEK
 
P/E (TTM) x 8.8 9.2 96.0% View Chart
P/BV x 1.4 1.7 82.6% View Chart
Dividend Yield % 3.0 1.7 174.3%  

Financials

 FIRSTSOURCE SOL.   MASTEK
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
MASTEK
Mar-18
FIRSTSOURCE SOL./
MASTEK
5-Yr Chart
Click to enlarge
High Rs55603 9.2%   
Low Rs30178 17.1%   
Sales per share (Unadj.) Rs51.5344.8 14.9%  
Earnings per share (Unadj.) Rs4.829.5 16.1%  
Cash flow per share (Unadj.) Rs5.737.4 15.3%  
Dividends per share (Unadj.) Rs1.506.00 25.0%  
Dividend yield (eoy) %3.51.5 227.8%  
Book value per share (Unadj.) Rs34.3231.8 14.8%  
Shares outstanding (eoy) m686.5223.70 2,896.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.81.1 73.5%   
Avg P/E ratio x9.013.2 68.1%  
P/CF ratio (eoy) x7.510.4 71.8%  
Price / Book Value ratio x1.31.7 74.2%  
Dividend payout %31.520.3 155.1%   
Avg Mkt Cap Rs m29,4179,255 317.9%   
No. of employees `00018.72.1 908.8%   
Total wages/salary Rs m23,9554,809 498.1%   
Avg. sales/employee Rs Th1,890.23,970.9 47.6%   
Avg. wages/employee Rs Th1,280.82,336.9 54.8%   
Avg. net profit/employee Rs Th174.6339.9 51.4%   
INCOME DATA
Net Sales Rs m35,3538,172 432.6%  
Other income Rs m54210 25.9%   
Total revenues Rs m35,4078,382 422.4%   
Gross profit Rs m4,589997 460.5%  
Depreciation Rs m659188 351.4%   
Interest Rs m40459 689.4%   
Profit before tax Rs m3,580960 372.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314261 120.6%   
Profit after tax Rs m3,266700 466.8%  
Gross profit margin %13.012.2 106.4%  
Effective tax rate %8.827.1 32.3%   
Net profit margin %9.28.6 107.9%  
BALANCE SHEET DATA
Current assets Rs m7,8914,284 184.2%   
Current liabilities Rs m9,8261,893 519.1%   
Net working cap to sales %-5.529.3 -18.7%  
Current ratio x0.82.3 35.5%  
Inventory Days Days00-  
Debtors Days Days3960 64.7%  
Net fixed assets Rs m1,5101,809 83.5%   
Share capital Rs m6,865119 5,793.4%   
"Free" reserves Rs m16,6525,374 309.9%   
Net worth Rs m23,5185,493 428.2%   
Long term debt Rs m142496 28.7%   
Total assets Rs m33,9768,400 404.5%  
Interest coverage x9.917.4 56.7%   
Debt to equity ratio x00.1 6.7%  
Sales to assets ratio x1.01.0 107.0%   
Return on assets %10.89.0 119.7%  
Return on equity %13.912.7 109.0%  
Return on capital %16.817.0 99.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7881,603 361.2%   
Fx outflow Rs m29349 598.3%   
Net fx Rs m5,4951,554 353.7%   
CASH FLOW
From Operations Rs m3,151641 491.6%  
From Investments Rs m916-237 -386.8%  
From Financial Activity Rs m-3,268-68 4,784.5%  
Net Cashflow Rs m843400 210.6%  

Share Holding

Indian Promoters % 56.1 51.9 108.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 7.3 91.8%  
FIIs % 9.1 14.9 61.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 25.9 108.1%  
Shareholders   146,412 16,317 897.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CYIENT  AURIONPRO SOLN  POLARIS CONSULTING  INFO EDGE  NIIT TECHNOLOGIES  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MASTEK Announces Quarterly Results (1QFY20); Net Profit Up 7.8% (Quarterly Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

For the quarter ended June 2019, MASTEK has posted a net profit of Rs 242 m (up 7.8% YoY). Sales on the other hand came in at Rs 2 bn (up 1.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MASTEK Announces Quarterly Results (4QFY19); Net Profit Up 41.3% (Quarterly Result Update)

Apr 18, 2019 | Updated on Apr 18, 2019

For the quarter ended March 2019, MASTEK has posted a net profit of Rs 274 m (up 41.3% YoY). Sales on the other hand came in at Rs 3 bn (up 19.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 19, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS