X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Micro Tech - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs MICRO TECH - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

MICRO TECH 
   Change

Micro Technologies (MTL) was established in 1992 with an aim to provide solutions to projects for the governmental and semi-governmental organisations. Over the years, the company shifted its focus towards developing products under its own brand name... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. MICRO TECH FIRSTSOURCE SOL./
MICRO TECH
 
P/E (TTM) x 13.3 -0.1 - View Chart
P/BV x 1.9 0.0 8,646.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   MICRO TECH
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
MICRO TECH
Sep-13
FIRSTSOURCE SOL./
MICRO TECH
5-Yr Chart
Click to enlarge
High Rs4689 51.6%   
Low Rs252 1,260.0%   
Sales per share (Unadj.) Rs48.0310.4 15.5%  
Earnings per share (Unadj.) Rs3.9-28.9 -13.6%  
Cash flow per share (Unadj.) Rs4.920.0 24.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0163.4 22.1%  
Shares outstanding (eoy) m673.3134.10 1,974.5%   
Bonus/Rights/Conversions ESOPB1:1-  
Price / Sales ratio x0.70.1 505.6%   
Avg P/E ratio x9.0-1.6 -574.2%  
P/CF ratio (eoy) x7.22.3 317.7%  
Price / Book Value ratio x1.00.3 354.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9361,552 1,542.7%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,722196 11,082.5%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,30310,586 305.1%  
Other income Rs m94527 17.9%   
Total revenues Rs m32,39711,113 291.5%   
Gross profit Rs m4,048927 436.8%  
Depreciation Rs m6621,668 39.7%   
Interest Rs m524882 59.4%   
Profit before tax Rs m2,956-1,097 -269.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302-111 -273.0%   
Profit after tax Rs m2,650-986 -268.7%  
Gross profit margin %12.58.8 143.1%  
Effective tax rate %10.210.1 101.3%   
Net profit margin %8.2-9.3 -88.0%  
BALANCE SHEET DATA
Current assets Rs m7,8857,271 108.4%   
Current liabilities Rs m7,6995,342 144.1%   
Net working cap to sales %0.618.2 3.2%  
Current ratio x1.01.4 75.2%  
Inventory Days Days0223 0.0%  
Debtors Days Days3417 200.5%  
Net fixed assets Rs m1,4074,335 32.4%   
Share capital Rs m6,733341 1,974.5%   
"Free" reserves Rs m12,8473,359 382.5%   
Net worth Rs m24,2715,570 435.7%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67211,654 314.7%  
Interest coverage x6.6-0.2 -2,728.8%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.9 97.0%   
Return on assets %8.7-0.9 -970.8%  
Return on equity %10.9-17.7 -61.7%  
Return on capital %12.2-3.9 -316.2%  
Exports to sales %017.7 0.0%   
Imports to sales %0.38.5 3.0%   
Exports (fob) Rs mNA1,878 0.0%   
Imports (cif) Rs m83901 9.2%   
Fx inflow Rs m5,0841,878 270.7%   
Fx outflow Rs m145984 14.7%   
Net fx Rs m4,939894 552.4%   
CASH FLOW
From Operations Rs m2,9971,058 283.4%  
From Investments Rs m-1,037-954 108.7%  
From Financial Activity Rs m-2,074-641 323.6%  
Net Cashflow Rs m-114-537 21.2%  

Share Holding

Indian Promoters % 56.1 33.7 166.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.1 6,700.0%  
FIIs % 9.1 1.0 910.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 65.2 42.9%  
Shareholders   146,412 11,933 1,227.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   PRITHVI INFO  3I INFOTECH LTD.  CYIENT LTD  MINDTREE LTD  TCS  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS