Compare Firstsource Solutions with Micro Tech - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs MICRO TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

MICRO TECHNOLOGIES 
   Change

Micro Technologies (MTL) was established in 1992 with an aim to provide solutions to projects for the governmental and semi-governmental organisations. Over the years, the company shifted its focus towards developing products under its own brand name... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. MICRO TECHNOLOGIES FIRSTSOURCE SOL./
MICRO TECHNOLOGIES
 
P/E (TTM) x 8.8 -0.1 - View Chart
P/BV x 1.4 0.0 6,467.8% View Chart
Dividend Yield % 3.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   MICRO TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
MICRO TECHNOLOGIES
Sep-13
FIRSTSOURCE SOL./
MICRO TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs5589 62.1%   
Low Rs302 1,520.0%   
Sales per share (Unadj.) Rs51.5310.4 16.6%  
Earnings per share (Unadj.) Rs4.8-28.9 -16.4%  
Cash flow per share (Unadj.) Rs5.720.0 28.6%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.3163.4 21.0%  
Shares outstanding (eoy) m686.5234.10 2,013.3%   
Bonus/Rights/Conversions ESOSB1:1-  
Price / Sales ratio x0.80.1 567.7%   
Avg P/E ratio x9.0-1.6 -572.6%  
P/CF ratio (eoy) x7.52.3 329.4%  
Price / Book Value ratio x1.30.3 449.1%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4171,552 1,896.0%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,955196 12,221.8%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,35310,586 334.0%  
Other income Rs m54527 10.3%   
Total revenues Rs m35,40711,113 318.6%   
Gross profit Rs m4,589927 495.1%  
Depreciation Rs m6591,668 39.5%   
Interest Rs m404882 45.8%   
Profit before tax Rs m3,580-1,097 -326.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314-111 -283.9%   
Profit after tax Rs m3,266-986 -331.1%  
Gross profit margin %13.08.8 148.3%  
Effective tax rate %8.810.1 87.0%   
Net profit margin %9.2-9.3 -99.2%  
BALANCE SHEET DATA
Current assets Rs m7,8917,271 108.5%   
Current liabilities Rs m9,8265,342 184.0%   
Net working cap to sales %-5.518.2 -30.0%  
Current ratio x0.81.4 59.0%  
Inventory Days Days0223 0.0%  
Debtors Days Days3917 228.0%  
Net fixed assets Rs m1,5104,335 34.8%   
Share capital Rs m6,865341 2,013.3%   
"Free" reserves Rs m16,6523,359 495.8%   
Net worth Rs m23,5185,570 422.2%   
Long term debt Rs m1420-   
Total assets Rs m33,97611,654 291.5%  
Interest coverage x9.9-0.2 -4,054.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.9 114.5%   
Return on assets %10.8-0.9 -1,211.5%  
Return on equity %13.9-17.7 -78.4%  
Return on capital %16.8-3.9 -437.1%  
Exports to sales %017.7 0.0%   
Imports to sales %08.5 0.0%   
Exports (fob) Rs mNA1,878 0.0%   
Imports (cif) Rs mNA901 0.0%   
Fx inflow Rs m5,7881,878 308.2%   
Fx outflow Rs m293984 29.8%   
Net fx Rs m5,495894 614.6%   
CASH FLOW
From Operations Rs m3,1511,058 297.9%  
From Investments Rs m916-954 -96.1%  
From Financial Activity Rs m-3,268-641 509.8%  
Net Cashflow Rs m843-537 -156.9%  

Share Holding

Indian Promoters % 56.1 33.7 166.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.1 6,700.0%  
FIIs % 9.1 1.0 910.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 65.2 42.9%  
Shareholders   146,412 11,933 1,227.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   WIPRO  MPHASIS  GEODESIC LTD  GEOMETRIC  MASTEK  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 19, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - 3I INFOTECH LTD. COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS