X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Info Edge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs INFO EDGE - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

INFO EDGE 
   Change

Info Edge India is a leading provider of online recruitment matrimonial and real estate classifieds and related services in India. The company was incorporated in 1995 as Info Edge (India) and went public in April 2006. The company has four divisions... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. INFO EDGE FIRSTSOURCE SOL./
INFO EDGE
 
P/E (TTM) x 9.0 102.8 8.7% View Chart
P/BV x 1.4 9.1 15.2% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 FIRSTSOURCE SOL.   INFO EDGE
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
INFO EDGE
Mar-18
FIRSTSOURCE SOL./
INFO EDGE
5-Yr Chart
Click to enlarge
High Rs461,458 3.1%   
Low Rs25800 3.2%   
Sales per share (Unadj.) Rs48.081.3 59.0%  
Earnings per share (Unadj.) Rs3.941.2 9.6%  
Cash flow per share (Unadj.) Rs4.943.6 11.3%  
Dividends per share (Unadj.) Rs05.50 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs36.0168.2 21.4%  
Shares outstanding (eoy) m673.31121.59 553.8%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.713.9 5.3%   
Avg P/E ratio x9.027.4 33.0%  
P/CF ratio (eoy) x7.225.9 27.9%  
Price / Book Value ratio x1.06.7 14.7%  
Dividend payout %013.3 0.0%   
Avg Mkt Cap Rs m23,936137,245 17.4%   
No. of employees `00023.94.0 591.8%   
Total wages/salary Rs m21,7224,586 473.6%   
Avg. sales/employee Rs Th1,352.42,448.6 55.2%   
Avg. wages/employee Rs Th909.41,136.4 80.0%   
Avg. net profit/employee Rs Th110.91,241.2 8.9%   
INCOME DATA
Net Sales Rs m32,3039,882 326.9%  
Other income Rs m94888 10.6%   
Total revenues Rs m32,39710,770 300.8%   
Gross profit Rs m4,0482,582 156.8%  
Depreciation Rs m662296 223.4%   
Interest Rs m5243 15,423.5%   
Profit before tax Rs m2,9563,170 93.3%   
Minority Interest Rs m-4-442 1.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m03,126 0.0%   
Tax Rs m302845 35.8%   
Profit after tax Rs m2,6505,010 52.9%  
Gross profit margin %12.526.1 48.0%  
Effective tax rate %10.226.7 38.3%   
Net profit margin %8.250.7 16.2%  
BALANCE SHEET DATA
Current assets Rs m7,88517,887 44.1%   
Current liabilities Rs m7,6995,554 138.6%   
Net working cap to sales %0.6124.8 0.5%  
Current ratio x1.03.2 31.8%  
Inventory Days Days00 0.0%  
Debtors Days Days342 1,598.4%  
Net fixed assets Rs m1,4074,566 30.8%   
Share capital Rs m6,7331,216 553.8%   
"Free" reserves Rs m12,84719,234 66.8%   
Net worth Rs m24,27120,450 118.7%   
Long term debt Rs m4,2703 152,489.3%   
Total assets Rs m36,67225,963 141.2%  
Interest coverage x6.6933.4 0.7%   
Debt to equity ratio x0.20 128,487.3%  
Sales to assets ratio x0.90.4 231.4%   
Return on assets %8.719.3 44.8%  
Return on equity %10.924.5 44.6%  
Return on capital %12.228.6 42.5%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084717 709.1%   
Fx outflow Rs m145359 40.3%   
Net fx Rs m4,939358 1,380.1%   
CASH FLOW
From Operations Rs m2,9972,535 118.3%  
From Investments Rs m-1,037-1,494 69.4%  
From Financial Activity Rs m-2,074-748 277.4%  
Net Cashflow Rs m-114293 -39.0%  

Share Holding

Indian Promoters % 56.1 50.5 111.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 10.9 61.5%  
FIIs % 9.1 29.1 31.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 9.6 291.7%  
Shareholders   146,412 10,996 1,331.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TANLA SOLUTIONS  GLODYNE TECHNOSERVE  IZMO LIMITED  HOV SERVICES  TECH MAHINDRA  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Day in Green, L&T Buyback, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a positive note and ended the day in green after an optimistic day of trading.

Related Views on News

INFO EDGE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of INFO EDGE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of INFO EDGE. Also includes updates on the valuation of INFO EDGE.

INFO EDGE Announces Quarterly Results (2QFY19); Net Profit Down 0.6% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, INFO EDGE has posted a net profit of Rs 781 m (down 0.6% YoY). Sales on the other hand came in at Rs 3 bn (up 17.7% YoY). Read on for a complete analysis of INFO EDGE's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

INFO EDGE Announces Quarterly Results (1QFY19); Net Profit Down 1.9% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, INFO EDGE has posted a net profit of Rs 630 m (down 1.9% YoY). Sales on the other hand came in at Rs 3 bn (up 16.7% YoY). Read on for a complete analysis of INFO EDGE's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 21, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS