X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with NIIT Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs NIIT LTD - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

NIIT LTD 
   Change

NIIT Ltd. is India's premier IT training company with a 30% share of the Indian IT education and training market. Apart from the above segments, the company earns about 45% of its revenues from the corporate segment, where it provides learning soluti... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. NIIT LTD FIRSTSOURCE SOL./
NIIT LTD
 
P/E (TTM) x 9.0 73.5 12.3% View Chart
P/BV x 1.4 2.4 58.4% View Chart
Dividend Yield % 3.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   NIIT LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
NIIT LTD
Mar-18
FIRSTSOURCE SOL./
NIIT LTD
5-Yr Chart
Click to enlarge
High Rs55119 46.5%   
Low Rs3074 41.2%   
Sales per share (Unadj.) Rs51.551.1 100.9%  
Earnings per share (Unadj.) Rs4.83.8 124.4%  
Cash flow per share (Unadj.) Rs5.76.2 91.8%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.342.4 80.8%  
Shares outstanding (eoy) m686.52166.59 412.1%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x0.81.9 44.1%   
Avg P/E ratio x9.025.2 35.7%  
P/CF ratio (eoy) x7.515.5 48.4%  
Price / Book Value ratio x1.32.3 55.0%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,41716,059 183.2%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,9553,798 630.8%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,3538,505 415.7%  
Other income Rs m5486 63.3%   
Total revenues Rs m35,4078,591 412.1%   
Gross profit Rs m4,589679 676.0%  
Depreciation Rs m659401 164.3%   
Interest Rs m404194 208.6%   
Profit before tax Rs m3,580170 2,108.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0661 0.0%   
Extraordinary Inc (Exp) Rs m07 0.0%   
Tax Rs m314201 156.6%   
Profit after tax Rs m3,266637 512.8%  
Gross profit margin %13.08.0 162.6%  
Effective tax rate %8.8118.2 7.4%   
Net profit margin %9.27.5 123.4%  
BALANCE SHEET DATA
Current assets Rs m7,8914,704 167.7%   
Current liabilities Rs m9,8264,972 197.6%   
Net working cap to sales %-5.5-3.2 173.7%  
Current ratio x0.80.9 84.9%  
Inventory Days Days01 0.0%  
Debtors Days Days3971 55.1%  
Net fixed assets Rs m1,5101,527 98.9%   
Share capital Rs m6,865333 2,060.4%   
"Free" reserves Rs m16,6526,733 247.3%   
Net worth Rs m23,5187,066 332.8%   
Long term debt Rs m142928 15.3%   
Total assets Rs m33,97614,025 242.3%  
Interest coverage x9.91.9 525.5%   
Debt to equity ratio x00.1 4.6%  
Sales to assets ratio x1.00.6 171.6%   
Return on assets %10.85.9 182.4%  
Return on equity %13.99.0 154.1%  
Return on capital %16.812.9 130.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7880-   
Fx outflow Rs m2930-   
Net fx Rs m5,4950-   
CASH FLOW
From Operations Rs m3,151874 360.7%  
From Investments Rs m916-517 -177.2%  
From Financial Activity Rs m-3,268-210 1,556.1%  
Net Cashflow Rs m84342 2,001.7%  

Share Holding

Indian Promoters % 56.1 34.2 164.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 13.0 51.5%  
FIIs % 9.1 13.5 67.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 39.3 71.2%  
Shareholders   146,412 79,577 184.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MPHASIS  CMC LTD.  TATA ELXSI  CYIENT  GTL LTD  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

NIIT LTD 2017-18 Annual Report Analysis (Annual Result Update)

Mar 15, 2019 | Updated on Mar 15, 2019

Here's an analysis of the annual report of NIIT LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NIIT LTD. Also includes updates on the valuation of NIIT LTD.

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

NIIT LTD Announces Quarterly Results (3QFY19); Net Profit Down 11.3% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, NIIT LTD has posted a net profit of Rs 36 m (down 11.3% YoY). Sales on the other hand came in at Rs 2 bn (up 151.7% YoY). Read on for a complete analysis of NIIT LTD's quarterly results.

NIIT LTD Announces Quarterly Results (2QFY19); Net Profit Up 137.3% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, NIIT LTD has posted a net profit of Rs 261 m (up 137.3% YoY). Sales on the other hand came in at Rs 2 bn (up 153.2% YoY). Read on for a complete analysis of NIIT LTD's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Apr 18, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS