X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with NIIT Technologies - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs NIIT TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

NIIT TECHNOLOGIES 
   Change

NIIT Technologies (NTL) is a mid-size global IT solutions company, servicing customers in the US, Europe, Asia and Australia. The company offers services in Application Development and Management, Enterprise Solutions including Managed Services and B... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. NIIT TECHNOLOGIES FIRSTSOURCE SOL./
NIIT TECHNOLOGIES
 
P/E (TTM) x 11.5 24.4 47.2% View Chart
P/BV x 1.3 2.9 45.2% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 FIRSTSOURCE SOL.   NIIT TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
NIIT TECHNOLOGIES
Mar-16
FIRSTSOURCE SOL./
NIIT TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs46632 7.3%   
Low Rs25338 7.5%   
Sales per share (Unadj.) Rs48.0438.4 10.9%  
Earnings per share (Unadj.) Rs3.945.8 8.6%  
Cash flow per share (Unadj.) Rs4.963.7 7.7%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs36.0270.5 13.3%  
Shares outstanding (eoy) m673.3161.19 1,100.4%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.71.1 67.0%   
Avg P/E ratio x9.010.6 85.2%  
P/CF ratio (eoy) x7.27.6 95.0%  
Price / Book Value ratio x1.01.8 55.0%  
Dividend payout %021.9 0.0%   
Avg Mkt Cap Rs m23,93629,680 80.6%   
No. of employees `00023.95.6 425.4%   
Total wages/salary Rs m21,72215,386 141.2%   
Avg. sales/employee Rs Th1,352.44,777.2 28.3%   
Avg. wages/employee Rs Th909.42,740.2 33.2%   
Avg. net profit/employee Rs Th110.9498.6 22.2%   
INCOME DATA
Net Sales Rs m32,30326,824 120.4%  
Other income Rs m94206 45.9%   
Total revenues Rs m32,39727,030 119.9%   
Gross profit Rs m4,0484,759 85.1%  
Depreciation Rs m6621,101 60.1%   
Interest Rs m52449 1,074.6%   
Profit before tax Rs m2,9563,815 77.5%   
Minority Interest Rs m-4-170 2.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-13 0.0%   
Tax Rs m302832 36.3%   
Profit after tax Rs m2,6502,800 94.6%  
Gross profit margin %12.517.7 70.6%  
Effective tax rate %10.221.8 46.9%   
Net profit margin %8.210.4 78.6%  
BALANCE SHEET DATA
Current assets Rs m7,88512,774 61.7%   
Current liabilities Rs m7,6995,027 153.1%   
Net working cap to sales %0.628.9 2.0%  
Current ratio x1.02.5 40.3%  
Inventory Days Days00 0.0%  
Debtors Days Days3480 42.8%  
Net fixed assets Rs m1,4078,372 16.8%   
Share capital Rs m6,733612 1,100.4%   
"Free" reserves Rs m12,84713,813 93.0%   
Net worth Rs m24,27116,553 146.6%   
Long term debt Rs m4,27064 6,692.3%   
Total assets Rs m36,67222,491 163.1%  
Interest coverage x6.679.2 8.4%   
Debt to equity ratio x0.20 4,564.2%  
Sales to assets ratio x0.91.2 73.9%   
Return on assets %8.712.7 68.3%  
Return on equity %10.916.9 64.5%  
Return on capital %12.222.1 55.0%  
Exports to sales %00-   
Imports to sales %0.31.0 26.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83256 32.3%   
Fx inflow Rs m5,08412,724 40.0%   
Fx outflow Rs m1455,133 2.8%   
Net fx Rs m4,9397,591 65.1%   
CASH FLOW
From Operations Rs m2,9973,603 83.2%  
From Investments Rs m-1,037-3,041 34.1%  
From Financial Activity Rs m-2,074-727 285.3%  
Net Cashflow Rs m-114-165 69.2%  

Share Holding

Indian Promoters % 56.1 31.3 179.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 15.9 42.1%  
FIIs % 9.1 33.3 27.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 19.7 142.1%  
Shareholders   146,412 46,893 312.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   EDUCOMP SOLUTIONS  TECH MAHINDRA  HCL TECH.  CAREER POINT  ALLSEC TEC  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 21, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS