X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with NIIT Technologies - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs NIIT TECHNOLOGIES - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

NIIT TECHNOLOGIES 
   Change

NIIT Technologies (NTL) is a mid-size global IT solutions company, servicing customers in the US, Europe, Asia and Australia. The company offers services in Application Development and Management, Enterprise Solutions including Managed Services and B... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. NIIT TECHNOLOGIES FIRSTSOURCE SOL./
NIIT TECHNOLOGIES
 
P/E (TTM) x 8.0 15.2 52.7% View Chart
P/BV x 0.9 1.8 50.5% View Chart
Dividend Yield % 0.0 2.0 -  

Financials

 FIRSTSOURCE SOL.   NIIT TECHNOLOGIES
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
NIIT TECHNOLOGIES
Mar-16
FIRSTSOURCE SOL./
NIIT TECHNOLOGIES
5-Yr Chart
Click to enlarge
High Rs46632 7.3%   
Low Rs25338 7.5%   
Sales per share (Unadj.) Rs48.0438.4 10.9%  
Earnings per share (Unadj.) Rs3.945.8 8.6%  
Cash flow per share (Unadj.) Rs4.963.7 7.7%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %02.1 0.0%  
Book value per share (Unadj.) Rs36.0270.5 13.3%  
Shares outstanding (eoy) m673.3161.19 1,100.4%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.71.1 67.0%   
Avg P/E ratio x9.010.6 85.2%  
P/CF ratio (eoy) x7.27.6 95.0%  
Price / Book Value ratio x1.01.8 55.0%  
Dividend payout %021.9 0.0%   
Avg Mkt Cap Rs m23,93629,680 80.6%   
No. of employees `00023.95.6 425.4%   
Total wages/salary Rs m21,72215,386 141.2%   
Avg. sales/employee Rs Th1,352.44,777.2 28.3%   
Avg. wages/employee Rs Th909.42,740.2 33.2%   
Avg. net profit/employee Rs Th110.9498.6 22.2%   
INCOME DATA
Net Sales Rs m32,30326,824 120.4%  
Other income Rs m94206 45.9%   
Total revenues Rs m32,39727,030 119.9%   
Gross profit Rs m4,0484,759 85.1%  
Depreciation Rs m6621,101 60.1%   
Interest Rs m52449 1,074.6%   
Profit before tax Rs m2,9563,815 77.5%   
Minority Interest Rs m-4-170 2.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-13 0.0%   
Tax Rs m302832 36.3%   
Profit after tax Rs m2,6502,800 94.6%  
Gross profit margin %12.517.7 70.6%  
Effective tax rate %10.221.8 46.9%   
Net profit margin %8.210.4 78.6%  
BALANCE SHEET DATA
Current assets Rs m7,88512,774 61.7%   
Current liabilities Rs m7,6995,027 153.1%   
Net working cap to sales %0.628.9 2.0%  
Current ratio x1.02.5 40.3%  
Inventory Days Days00 0.0%  
Debtors Days Days3480 42.8%  
Net fixed assets Rs m1,4078,372 16.8%   
Share capital Rs m6,733612 1,100.4%   
"Free" reserves Rs m12,84713,813 93.0%   
Net worth Rs m24,27116,553 146.6%   
Long term debt Rs m4,27064 6,692.3%   
Total assets Rs m36,67222,491 163.1%  
Interest coverage x6.679.2 8.4%   
Debt to equity ratio x0.20 4,564.2%  
Sales to assets ratio x0.91.2 73.9%   
Return on assets %8.712.7 68.3%  
Return on equity %10.916.9 64.5%  
Return on capital %12.222.1 55.0%  
Exports to sales %00-   
Imports to sales %0.31.0 26.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83256 32.3%   
Fx inflow Rs m5,08412,724 40.0%   
Fx outflow Rs m1455,133 2.8%   
Net fx Rs m4,9397,591 65.1%   
CASH FLOW
From Operations Rs m2,9973,603 83.2%  
From Investments Rs m-1,037-3,041 34.1%  
From Financial Activity Rs m-2,074-727 285.3%  
Net Cashflow Rs m-114-165 69.2%  

Share Holding

Indian Promoters % 56.1 31.3 179.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 15.9 42.1%  
FIIs % 9.1 33.3 27.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 19.7 142.1%  
Shareholders   146,412 46,893 312.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   KPIT TECHNOLOGIES  HCL TECH.  INFOSYS LTD  ALLSEC TEC  POLARIS CONSULTING  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 23, 2017 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS