X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Polaris Software - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs POLARIS CONSULTING - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

POLARIS CONSULTING 
   Change

From Rs 63.3 m in 1996 Polaris has grown to a size of Rs 1603 m with a compounded annual growth rate of 90%, which is comparable to the best in the Industry. Polaris has an eye on banking, financial services, insurance and telecom. It is also into th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. POLARIS CONSULTING FIRSTSOURCE SOL./
POLARIS CONSULTING
 
P/E (TTM) x 7.6 20.9 36.7% View Chart
P/BV x 1.2 4.9 23.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   POLARIS CONSULTING
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
POLARIS CONSULTING
Mar-16
FIRSTSOURCE SOL./
POLARIS CONSULTING
5-Yr Chart
Click to enlarge
High Rs46217 21.2%   
Low Rs25144 17.6%   
Sales per share (Unadj.) Rs48.0201.0 23.9%  
Earnings per share (Unadj.) Rs3.912.5 31.4%  
Cash flow per share (Unadj.) Rs4.915.2 32.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.094.9 38.0%  
Shares outstanding (eoy) m673.31101.37 664.2%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.70.9 82.6%   
Avg P/E ratio x9.014.4 62.8%  
P/CF ratio (eoy) x7.211.9 60.8%  
Price / Book Value ratio x1.01.9 51.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,93618,272 131.0%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,72215,677 138.6%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,30320,372 158.6%  
Other income Rs m94155 61.1%   
Total revenues Rs m32,39720,526 157.8%   
Gross profit Rs m4,0482,526 160.3%  
Depreciation Rs m662266 249.3%   
Interest Rs m5240-   
Profit before tax Rs m2,9562,415 122.4%   
Minority Interest Rs m-41 -880.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-218 0.0%   
Tax Rs m302926 32.6%   
Profit after tax Rs m2,6501,271 208.5%  
Gross profit margin %12.512.4 101.1%  
Effective tax rate %10.238.4 26.6%   
Net profit margin %8.26.2 131.5%  
BALANCE SHEET DATA
Current assets Rs m7,8859,103 86.6%   
Current liabilities Rs m7,6993,250 236.8%   
Net working cap to sales %0.628.7 2.0%  
Current ratio x1.02.8 36.6%  
Inventory Days Days00-  
Debtors Days Days3446 74.9%  
Net fixed assets Rs m1,4072,286 61.5%   
Share capital Rs m6,733507 1,328.6%   
"Free" reserves Rs m12,8478,695 147.7%   
Net worth Rs m24,2719,625 252.2%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67212,890 284.5%  
Interest coverage x6.6NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.6 55.7%   
Return on assets %8.79.9 87.8%  
Return on equity %10.913.2 82.7%  
Return on capital %12.222.8 53.4%  
Exports to sales %00-   
Imports to sales %0.30.4 66.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8378 106.0%   
Fx inflow Rs m5,08415,718 32.3%   
Fx outflow Rs m14511,967 1.2%   
Net fx Rs m4,9393,751 131.7%   
CASH FLOW
From Operations Rs m2,9972,768 108.3%  
From Investments Rs m-1,037-457 227.0%  
From Financial Activity Rs m-2,074-1,554 133.5%  
Net Cashflow Rs m-114757 -15.1%  

Share Holding

Indian Promoters % 56.1 29.0 193.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.7 1,015.2%  
FIIs % 9.1 22.7 40.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 47.7 58.7%  
Shareholders   146,412 48,761 300.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CAREER POINT  BARTRONICS INDIA  KPIT TECHNOLOGIES  NIIT LTD  TULIP TELECOM  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

POLARIS CONSULTING Announces Quarterly Results (4QFY18); Net Profit Up 107.2% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, POLARIS CONSULTING has posted a net profit of Rs 688 m (up 107.2% YoY). Sales on the other hand came in at Rs 7 bn (up 28.3% YoY). Read on for a complete analysis of POLARIS CONSULTING's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 15, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS