X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Sonata Software - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs SONATA SOFTWARE - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. SONATA SOFTWARE FIRSTSOURCE SOL./
SONATA SOFTWARE
 
P/E (TTM) x 14.0 23.6 59.3% View Chart
P/BV x 1.9 6.2 30.3% View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 FIRSTSOURCE SOL.   SONATA SOFTWARE
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
SONATA SOFTWARE
Mar-17
FIRSTSOURCE SOL./
SONATA SOFTWARE
5-Yr Chart
Click to enlarge
High Rs46225 20.4%   
Low Rs25140 18.0%   
Sales per share (Unadj.) Rs48.0239.7 20.0%  
Earnings per share (Unadj.) Rs3.914.6 26.9%  
Cash flow per share (Unadj.) Rs4.915.5 31.7%  
Dividends per share (Unadj.) Rs09.00 0.0%  
Dividend yield (eoy) %04.9 0.0%  
Book value per share (Unadj.) Rs36.055.6 64.8%  
Shares outstanding (eoy) m673.31105.16 640.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.8 97.4%   
Avg P/E ratio x9.012.5 72.4%  
P/CF ratio (eoy) x7.211.8 61.5%  
Price / Book Value ratio x1.03.3 30.1%  
Dividend payout %061.6 0.0%   
Avg Mkt Cap Rs m23,93619,171 124.9%   
No. of employees `00023.93.0 795.1%   
Total wages/salary Rs m21,7224,555 476.8%   
Avg. sales/employee Rs Th1,352.48,392.6 16.1%   
Avg. wages/employee Rs Th909.41,516.4 60.0%   
Avg. net profit/employee Rs Th110.9511.8 21.7%   
INCOME DATA
Net Sales Rs m32,30325,211 128.1%  
Other income Rs m94403 23.4%   
Total revenues Rs m32,39725,615 126.5%   
Gross profit Rs m4,0481,923 210.6%  
Depreciation Rs m66293 711.8%   
Interest Rs m52491 579.4%   
Profit before tax Rs m2,9562,142 138.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m077 0.0%   
Tax Rs m302682 44.3%   
Profit after tax Rs m2,6501,537 172.4%  
Gross profit margin %12.57.6 164.3%  
Effective tax rate %10.231.8 32.1%   
Net profit margin %8.26.1 134.5%  
BALANCE SHEET DATA
Current assets Rs m7,8859,829 80.2%   
Current liabilities Rs m7,6995,595 137.6%   
Net working cap to sales %0.616.8 3.4%  
Current ratio x1.01.8 58.3%  
Inventory Days Days00-  
Debtors Days Days3476 45.4%  
Net fixed assets Rs m1,407287 490.8%   
Share capital Rs m6,733105 6,400.4%   
"Free" reserves Rs m12,8475,741 223.8%   
Net worth Rs m24,2715,846 415.2%   
Long term debt Rs m4,270325 1,312.5%   
Total assets Rs m36,67211,953 306.8%  
Interest coverage x6.624.7 26.9%   
Debt to equity ratio x0.20.1 316.1%  
Sales to assets ratio x0.92.1 41.8%   
Return on assets %8.713.6 63.6%  
Return on equity %10.926.3 41.5%  
Return on capital %12.237.4 32.5%  
Exports to sales %00-   
Imports to sales %0.31.1 24.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83265 31.2%   
Fx inflow Rs m5,0845,294 96.0%   
Fx outflow Rs m145695 20.8%   
Net fx Rs m4,9394,599 107.4%   
CASH FLOW
From Operations Rs m2,9971,851 162.0%  
From Investments Rs m-1,0379 -11,394.5%  
From Financial Activity Rs m-2,074-1,746 118.8%  
Net Cashflow Rs m-114114 -100.4%  

Share Holding

Indian Promoters % 56.1 32.8 171.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.3 2,233.3%  
FIIs % 9.1 4.9 185.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 62.0 45.2%  
Shareholders   146,412 35,923 407.6%  
Pledged promoter(s) holding % 0.0 5.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TECH MAHINDRA  APTECH LTD  AFTEK LTD.  BARTRONICS INDIA  VISESH INFOTECHNICS  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Volatile Day Flat; Auto Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a positive note.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


May 22, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS