X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Sonata Software - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs SONATA SOFTWARE - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. SONATA SOFTWARE FIRSTSOURCE SOL./
SONATA SOFTWARE
 
P/E (TTM) x 10.7 20.8 51.1% View Chart
P/BV x 1.2 6.8 18.0% View Chart
Dividend Yield % 0.0 6.6 -  

Financials

 FIRSTSOURCE SOL.   SONATA SOFTWARE
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
SONATA SOFTWARE
Mar-16
FIRSTSOURCE SOL./
SONATA SOFTWARE
5-Yr Chart
Click to enlarge
High Rs46186 24.6%   
Low Rs25126 20.0%   
Sales per share (Unadj.) Rs48.0184.5 26.0%  
Earnings per share (Unadj.) Rs3.915.1 26.1%  
Cash flow per share (Unadj.) Rs4.915.7 31.4%  
Dividends per share (Unadj.) Rs020.00 0.0%  
Dividend yield (eoy) %012.8 0.0%  
Book value per share (Unadj.) Rs36.044.8 80.5%  
Shares outstanding (eoy) m673.31105.16 640.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.8 87.5%   
Avg P/E ratio x9.010.4 87.2%  
P/CF ratio (eoy) x7.210.0 72.5%  
Price / Book Value ratio x1.03.5 28.3%  
Dividend payout %0132.6 0.0%   
Avg Mkt Cap Rs m23,93616,426 145.7%   
No. of employees `00023.93.3 732.9%   
Total wages/salary Rs m21,7224,098 530.1%   
Avg. sales/employee Rs Th1,352.45,954.3 22.7%   
Avg. wages/employee Rs Th909.41,257.4 72.3%   
Avg. net profit/employee Rs Th110.9486.6 22.8%   
INCOME DATA
Net Sales Rs m32,30319,405 166.5%  
Other income Rs m94438 21.6%   
Total revenues Rs m32,39719,843 163.3%   
Gross profit Rs m4,0481,919 211.0%  
Depreciation Rs m66262 1,074.7%   
Interest Rs m52480 659.6%   
Profit before tax Rs m2,9562,216 133.4%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m037 0.0%   
Tax Rs m302667 45.3%   
Profit after tax Rs m2,6501,586 167.1%  
Gross profit margin %12.59.9 126.7%  
Effective tax rate %10.230.1 34.0%   
Net profit margin %8.28.2 100.4%  
BALANCE SHEET DATA
Current assets Rs m7,8857,930 99.4%   
Current liabilities Rs m7,6994,525 170.1%   
Net working cap to sales %0.617.5 3.3%  
Current ratio x1.01.8 58.4%  
Inventory Days Days02 0.0%  
Debtors Days Days3467 51.5%  
Net fixed assets Rs m1,407292 482.2%   
Share capital Rs m6,733105 6,400.4%   
"Free" reserves Rs m12,8474,527 283.8%   
Net worth Rs m24,2714,710 515.3%   
Long term debt Rs m4,270522 817.5%   
Total assets Rs m36,6729,919 369.7%  
Interest coverage x6.628.9 23.0%   
Debt to equity ratio x0.20.1 158.6%  
Sales to assets ratio x0.92.0 45.0%   
Return on assets %8.716.8 51.5%  
Return on equity %10.933.7 32.4%  
Return on capital %12.244.6 27.3%  
Exports to sales %00-   
Imports to sales %0.30.1 212.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8323 354.3%   
Fx inflow Rs m5,0844,427 114.8%   
Fx outflow Rs m145626 23.1%   
Net fx Rs m4,9393,801 129.9%   
CASH FLOW
From Operations Rs m2,9971,583 189.4%  
From Investments Rs m-1,037-1,319 78.6%  
From Financial Activity Rs m-2,074-297 697.5%  
Net Cashflow Rs m-114-34 338.8%  

Share Holding

Indian Promoters % 56.1 32.8 171.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.3 2,233.3%  
FIIs % 9.1 4.9 185.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 62.0 45.2%  
Shareholders   146,412 35,923 407.6%  
Pledged promoter(s) holding % 0.0 5.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   63 MOONS TECH.   GTL LTD  ECLERX SERVICES  POLARIS CONSULTING  INFOSYS LTD  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS