X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Take Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TAKE SOLUTIONS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TAKE SOLUTIONS FIRSTSOURCE SOL./
TAKE SOLUTIONS
 
P/E (TTM) x 11.5 15.8 73.2% View Chart
P/BV x 1.3 4.4 30.3% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 FIRSTSOURCE SOL.   TAKE SOLUTIONS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TAKE SOLUTIONS
Mar-14
FIRSTSOURCE SOL./
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs4642 109.3%   
Low Rs2520 126.0%   
Sales per share (Unadj.) Rs48.066.6 72.0%  
Earnings per share (Unadj.) Rs3.94.7 83.0%  
Cash flow per share (Unadj.) Rs4.911.0 44.6%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %03.2 0.0%  
Book value per share (Unadj.) Rs36.038.4 93.9%  
Shares outstanding (eoy) m673.31122.40 550.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.5 159.3%   
Avg P/E ratio x9.06.5 138.1%  
P/CF ratio (eoy) x7.22.8 256.9%  
Price / Book Value ratio x1.00.8 122.2%  
Dividend payout %021.1 0.0%   
Avg Mkt Cap Rs m23,9363,794 630.8%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,7222,265 958.9%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3038,155 396.1%  
Other income Rs m9462 153.5%   
Total revenues Rs m32,3978,217 394.3%   
Gross profit Rs m4,0481,473 274.9%  
Depreciation Rs m662769 86.1%   
Interest Rs m524138 380.8%   
Profit before tax Rs m2,956628 471.0%   
Minority Interest Rs m-4-38 11.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30210 3,027.8%   
Profit after tax Rs m2,650580 456.8%  
Gross profit margin %12.518.1 69.4%  
Effective tax rate %10.21.6 642.8%   
Net profit margin %8.27.1 115.3%  
BALANCE SHEET DATA
Current assets Rs m7,8854,776 165.1%   
Current liabilities Rs m7,6992,704 284.7%   
Net working cap to sales %0.625.4 2.3%  
Current ratio x1.01.8 58.0%  
Inventory Days Days08 0.0%  
Debtors Days Days34100 34.4%  
Net fixed assets Rs m1,4071,776 79.2%   
Share capital Rs m6,733120 5,611.0%   
"Free" reserves Rs m12,8474,068 315.8%   
Net worth Rs m24,2714,701 516.3%   
Long term debt Rs m4,270576 741.4%   
Total assets Rs m36,6728,713 420.9%  
Interest coverage x6.65.6 119.4%   
Debt to equity ratio x0.20.1 143.6%  
Sales to assets ratio x0.90.9 94.1%   
Return on assets %8.78.2 105.1%  
Return on equity %10.912.3 88.5%  
Return on capital %12.213.8 88.3%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084104 4,888.5%   
Fx outflow Rs m14523 640.2%   
Net fx Rs m4,93981 6,068.0%   
CASH FLOW
From Operations Rs m2,997998 300.2%  
From Investments Rs m-1,037-909 114.1%  
From Financial Activity Rs m-2,074-69 3,010.7%  
Net Cashflow Rs m-11421 -556.1%  

Share Holding

Indian Promoters % 56.1 10.5 534.3%  
Foreign collaborators % 0.0 57.9 -  
Indian inst/Mut Fund % 6.7 0.7 957.1%  
FIIs % 9.1 0.6 1,516.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 30.3 92.4%  
Shareholders   146,412 17,774 823.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   VAKRANGEE LTD.  SQS INDIA BFSI  MINDTREE LTD  ZYLOG SYSTEMS  INFINITE COMPUTER  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 21, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS