X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Take Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TAKE SOLUTIONS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TAKE SOLUTIONS FIRSTSOURCE SOL./
TAKE SOLUTIONS
 
P/E (TTM) x 9.1 9.5 95.5% View Chart
P/BV x 1.4 1.4 102.0% View Chart
Dividend Yield % 3.0 0.7 452.1%  

Financials

 FIRSTSOURCE SOL.   TAKE SOLUTIONS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
TAKE SOLUTIONS
Mar-18
FIRSTSOURCE SOL./
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs55184 30.1%   
Low Rs30118 25.7%   
Sales per share (Unadj.) Rs51.5107.3 48.0%  
Earnings per share (Unadj.) Rs4.810.8 44.0%  
Cash flow per share (Unadj.) Rs5.717.8 32.0%  
Dividends per share (Unadj.) Rs1.501.00 150.0%  
Dividend yield (eoy) %3.50.7 528.8%  
Book value per share (Unadj.) Rs34.389.8 38.2%  
Shares outstanding (eoy) m686.52147.93 464.1%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.81.4 59.1%   
Avg P/E ratio x9.014.0 64.4%  
P/CF ratio (eoy) x7.58.5 88.6%  
Price / Book Value ratio x1.31.7 74.4%  
Dividend payout %31.59.3 340.8%   
Avg Mkt Cap Rs m29,41722,345 131.7%   
No. of employees `00018.7NA 66,796.4%   
Total wages/salary Rs m23,9554,467 536.2%   
Avg. sales/employee Rs Th1,890.2566,871.4 0.3%   
Avg. wages/employee Rs Th1,280.8159,542.9 0.8%   
Avg. net profit/employee Rs Th174.657,093.9 0.3%   
INCOME DATA
Net Sales Rs m35,35315,872 222.7%  
Other income Rs m5464 84.7%   
Total revenues Rs m35,40715,937 222.2%   
Gross profit Rs m4,5893,065 149.7%  
Depreciation Rs m6591,042 63.3%   
Interest Rs m404208 194.6%   
Profit before tax Rs m3,5801,880 190.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314281 111.8%   
Profit after tax Rs m3,2661,599 204.3%  
Gross profit margin %13.019.3 67.2%  
Effective tax rate %8.815.0 58.7%   
Net profit margin %9.210.1 91.7%  
BALANCE SHEET DATA
Current assets Rs m7,89111,777 67.0%   
Current liabilities Rs m9,8264,147 236.9%   
Net working cap to sales %-5.548.1 -11.4%  
Current ratio x0.82.8 28.3%  
Inventory Days Days04 0.0%  
Debtors Days Days39108 36.2%  
Net fixed assets Rs m1,5102,135 70.7%   
Share capital Rs m6,865146 4,705.4%   
"Free" reserves Rs m16,65213,137 126.8%   
Net worth Rs m23,51813,283 177.1%   
Long term debt Rs m142546 26.1%   
Total assets Rs m33,97618,436 184.3%  
Interest coverage x9.910.1 98.1%   
Debt to equity ratio x00 14.7%  
Sales to assets ratio x1.00.9 120.9%   
Return on assets %10.89.8 110.2%  
Return on equity %13.912.0 115.4%  
Return on capital %16.815.1 111.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7882,758 209.8%   
Fx outflow Rs m293331 88.7%   
Net fx Rs m5,4952,428 226.3%   
CASH FLOW
From Operations Rs m3,1511,040 303.0%  
From Investments Rs m916-1,788 -51.3%  
From Financial Activity Rs m-3,2683,184 -102.6%  
Net Cashflow Rs m8432,434 34.6%  

Share Holding

Indian Promoters % 56.1 10.5 534.3%  
Foreign collaborators % 0.0 57.9 -  
Indian inst/Mut Fund % 6.7 0.7 957.1%  
FIIs % 9.1 0.6 1,516.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 30.3 92.4%  
Shareholders   146,412 17,774 823.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TREE HOUSE  EDUCOMP SOLUTIONS  VISESH INFOTECHNICS  ROLTA INDIA  BARTRONICS INDIA  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 324 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

TAKE SOLUTIONS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 15, 2019 | Updated on Mar 15, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Apr 25, 2019 03:37 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS