X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with TCS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TCS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TCS 
   Change

TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TCS FIRSTSOURCE SOL./
TCS
 
P/E (TTM) x 15.2 13.5 112.3% View Chart
P/BV x 2.0 4.1 49.6% View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 FIRSTSOURCE SOL.   TCS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TCS
Mar-18
FIRSTSOURCE SOL./
TCS
5-Yr Chart
Click to enlarge
High Rs463,195 1.4%   
Low Rs252,272 1.1%   
Sales per share (Unadj.) Rs48.0643.1 7.5%  
Earnings per share (Unadj.) Rs3.9135.2 2.9%  
Cash flow per share (Unadj.) Rs4.9145.7 3.4%  
Dividends per share (Unadj.) Rs029.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs36.0443.8 8.1%  
Shares outstanding (eoy) m673.311,914.29 35.2%   
Bonus/Rights/Conversions ESOPBB-  
Price / Sales ratio x0.74.3 17.4%   
Avg P/E ratio x9.020.2 44.7%  
P/CF ratio (eoy) x7.218.8 38.5%  
Price / Book Value ratio x1.06.2 16.0%  
Dividend payout %021.5 0.0%   
Avg Mkt Cap Rs m23,9365,232,903 0.5%   
No. of employees `00023.9395.0 6.0%   
Total wages/salary Rs m21,722663,960 3.3%   
Avg. sales/employee Rs Th1,352.43,116.6 43.4%   
Avg. wages/employee Rs Th909.41,680.9 54.1%   
Avg. net profit/employee Rs Th110.9655.2 16.9%   
INCOME DATA
Net Sales Rs m32,3031,231,040 2.6%  
Other income Rs m9436,420 0.3%   
Total revenues Rs m32,3971,267,460 2.6%   
Gross profit Rs m4,048325,160 1.2%  
Depreciation Rs m66220,140 3.3%   
Interest Rs m524520 100.8%   
Profit before tax Rs m2,956340,920 0.9%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30282,120 0.4%   
Profit after tax Rs m2,650258,800 1.0%  
Gross profit margin %12.526.4 47.4%  
Effective tax rate %10.224.1 42.4%   
Net profit margin %8.221.0 39.0%  
BALANCE SHEET DATA
Current assets Rs m7,885812,240 1.0%   
Current liabilities Rs m7,699178,280 4.3%   
Net working cap to sales %0.651.5 1.1%  
Current ratio x1.04.6 22.5%  
Inventory Days Days00 0.0%  
Debtors Days Days3474 46.5%  
Net fixed assets Rs m1,407132,510 1.1%   
Share capital Rs m6,733191 3,525.2%   
"Free" reserves Rs m12,847849,370 1.5%   
Net worth Rs m24,271849,561 2.9%   
Long term debt Rs m4,270540 790.7%   
Total assets Rs m36,6721,062,960 3.4%  
Interest coverage x6.6656.6 1.0%   
Debt to equity ratio x0.20 27,677.0%  
Sales to assets ratio x0.91.2 76.1%   
Return on assets %8.724.4 35.5%  
Return on equity %10.930.5 35.8%  
Return on capital %12.240.2 30.3%  
Exports to sales %00-   
Imports to sales %0.30.6 41.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m837,680 1.1%   
Fx inflow Rs m5,084922,580 0.6%   
Fx outflow Rs m145337,820 0.0%   
Net fx Rs m4,939584,760 0.8%   
CASH FLOW
From Operations Rs m2,997250,670 1.2%  
From Investments Rs m-1,03728,860 -3.6%  
From Financial Activity Rs m-2,074-268,850 0.8%  
Net Cashflow Rs m-11412,860 -0.9%  

Share Holding

Indian Promoters % 56.1 73.9 75.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.7 100.0%  
FIIs % 9.1 14.9 61.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 4.5 622.2%  
Shareholders   146,412 616,828 23.7%  
Pledged promoter(s) holding % 0.0 2.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   SONATA SOFTWARE  AFTEK LTD.  TAKE SOLUTIONS  KPIT TECHNOLOGIES  MASTEK  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 262 Points Lower; Metal & Realty Stocks Fall(Closing)

Indian share markets ended lower today amid weak global cues. At the closing bell, the BSE Sensex finished lower by 262 points.

Related Views on News

TCS Announces Quarterly Results (4QFY18); Net Profit Up 4.6%

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, TCS has posted a net profit of Rs 69 bn (up 4.6% YoY). Sales on the other hand came in at Rs 321 bn (up 8.2% YoY). Read on for a complete analysis of TCS's quarterly results.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

TCS: A Good Operating Performance (Quarterly Results Update - Detailed)

Oct 12, 2017 | Updated on Oct 13, 2017

Margins expand on good control over operating expenses.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jun 19, 2018 03:37 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - EVERONN EDUCATION COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS