X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with TCS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TCS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TCS 
   Change

TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TCS FIRSTSOURCE SOL./
TCS
 
P/E (TTM) x 12.5 29.5 42.2% View Chart
P/BV x 1.8 9.5 19.0% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 FIRSTSOURCE SOL.   TCS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TCS
Mar-18
FIRSTSOURCE SOL./
TCS
5-Yr Chart
Click to enlarge
High Rs463,195 1.4%   
Low Rs252,272 1.1%   
Sales per share (Unadj.) Rs48.0643.1 7.5%  
Earnings per share (Unadj.) Rs3.9135.2 2.9%  
Cash flow per share (Unadj.) Rs4.9145.7 3.4%  
Dividends per share (Unadj.) Rs029.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs36.0443.8 8.1%  
Shares outstanding (eoy) m673.311,914.29 35.2%   
Bonus/Rights/Conversions ESOPBB-  
Price / Sales ratio x0.74.3 17.4%   
Avg P/E ratio x9.020.2 44.7%  
P/CF ratio (eoy) x7.218.8 38.5%  
Price / Book Value ratio x1.06.2 16.0%  
Dividend payout %021.5 0.0%   
Avg Mkt Cap Rs m23,9365,232,903 0.5%   
No. of employees `00023.9395.0 6.0%   
Total wages/salary Rs m21,722663,960 3.3%   
Avg. sales/employee Rs Th1,352.43,116.6 43.4%   
Avg. wages/employee Rs Th909.41,680.9 54.1%   
Avg. net profit/employee Rs Th110.9655.2 16.9%   
INCOME DATA
Net Sales Rs m32,3031,231,040 2.6%  
Other income Rs m9436,420 0.3%   
Total revenues Rs m32,3971,267,460 2.6%   
Gross profit Rs m4,048325,160 1.2%  
Depreciation Rs m66220,140 3.3%   
Interest Rs m524520 100.8%   
Profit before tax Rs m2,956340,920 0.9%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30282,120 0.4%   
Profit after tax Rs m2,650258,800 1.0%  
Gross profit margin %12.526.4 47.4%  
Effective tax rate %10.224.1 42.4%   
Net profit margin %8.221.0 39.0%  
BALANCE SHEET DATA
Current assets Rs m7,885812,240 1.0%   
Current liabilities Rs m7,699178,280 4.3%   
Net working cap to sales %0.651.5 1.1%  
Current ratio x1.04.6 22.5%  
Inventory Days Days00 0.0%  
Debtors Days Days3474 46.5%  
Net fixed assets Rs m1,407132,510 1.1%   
Share capital Rs m6,733191 3,525.2%   
"Free" reserves Rs m12,847849,370 1.5%   
Net worth Rs m24,271849,561 2.9%   
Long term debt Rs m4,270540 790.7%   
Total assets Rs m36,6721,062,960 3.4%  
Interest coverage x6.6656.6 1.0%   
Debt to equity ratio x0.20 27,677.0%  
Sales to assets ratio x0.91.2 76.1%   
Return on assets %8.724.4 35.5%  
Return on equity %10.930.5 35.8%  
Return on capital %12.240.2 30.3%  
Exports to sales %00-   
Imports to sales %0.30.6 41.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m837,680 1.1%   
Fx inflow Rs m5,084922,580 0.6%   
Fx outflow Rs m145337,820 0.0%   
Net fx Rs m4,939584,760 0.8%   
CASH FLOW
From Operations Rs m2,997250,670 1.2%  
From Investments Rs m-1,03728,860 -3.6%  
From Financial Activity Rs m-2,074-268,850 0.8%  
Net Cashflow Rs m-11412,860 -0.9%  

Share Holding

Indian Promoters % 56.1 73.9 75.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.7 100.0%  
FIIs % 9.1 14.9 61.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 4.5 622.2%  
Shareholders   146,412 616,828 23.7%  
Pledged promoter(s) holding % 0.0 2.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ECLERX SERVICES  HOV SERVICES  SASKEN TECHNOLOGIES  EVERONN EDUCATION  PERSISTENT SYSTEMS  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

TCS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

Here's an analysis of the annual report of TCS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TCS. Also includes updates on the valuation of TCS.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

TCS: A Good Operating Performance (Quarterly Results Update - Detailed)

Oct 12, 2017 | Updated on Oct 13, 2017

Margins expand on good control over operating expenses.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 21, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - EVERONN EDUCATION COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS