X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with TCS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TCS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TCS 
   Change

TCS is the largest software company in Asia, having a wide range of offerings and catering to industries like banking and financial services, manufacturing, telecom, and retail. The company was one of the pioneers of the much-acclaimed global deliver... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TCS FIRSTSOURCE SOL./
TCS
 
P/E (TTM) x 8.0 18.9 42.3% View Chart
P/BV x 0.9 7.5 12.2% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 FIRSTSOURCE SOL.   TCS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TCS
Mar-16
FIRSTSOURCE SOL./
TCS
5-Yr Chart
Click to enlarge
High Rs462,769 1.7%   
Low Rs252,119 1.2%   
Sales per share (Unadj.) Rs48.0554.7 8.6%  
Earnings per share (Unadj.) Rs3.9124.0 3.2%  
Cash flow per share (Unadj.) Rs4.9134.0 3.7%  
Dividends per share (Unadj.) Rs027.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs36.0333.7 10.8%  
Shares outstanding (eoy) m673.311,958.72 34.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.74.4 16.8%   
Avg P/E ratio x9.019.7 45.8%  
P/CF ratio (eoy) x7.218.2 39.6%  
Price / Book Value ratio x1.07.3 13.5%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m23,9364,787,112 0.5%   
No. of employees `00023.9350.0 6.8%   
Total wages/salary Rs m21,722417,691 5.2%   
Avg. sales/employee Rs Th1,352.43,104.2 43.6%   
Avg. wages/employee Rs Th909.41,193.4 76.2%   
Avg. net profit/employee Rs Th110.9694.1 16.0%   
INCOME DATA
Net Sales Rs m32,3031,086,462 3.0%  
Other income Rs m9430,539 0.3%   
Total revenues Rs m32,3971,117,001 2.9%   
Gross profit Rs m4,048305,898 1.3%  
Depreciation Rs m66219,480 3.4%   
Interest Rs m524198 264.4%   
Profit before tax Rs m2,956316,759 0.9%   
Minority Interest Rs m-4-831 0.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30273,009 0.4%   
Profit after tax Rs m2,650242,918 1.1%  
Gross profit margin %12.528.2 44.5%  
Effective tax rate %10.223.0 44.3%   
Net profit margin %8.222.4 36.7%  
BALANCE SHEET DATA
Current assets Rs m7,885630,674 1.3%   
Current liabilities Rs m7,699219,755 3.5%   
Net working cap to sales %0.637.8 1.5%  
Current ratio x1.02.9 35.7%  
Inventory Days Days00 0.0%  
Debtors Days Days3481 42.5%  
Net fixed assets Rs m1,407123,972 1.1%   
Share capital Rs m6,7331,970 341.7%   
"Free" reserves Rs m12,847634,278 2.0%   
Net worth Rs m24,271653,606 3.7%   
Long term debt Rs m4,270825 517.4%   
Total assets Rs m36,672893,844 4.1%  
Interest coverage x6.61,598.4 0.4%   
Debt to equity ratio x0.20 13,932.3%  
Sales to assets ratio x0.91.2 72.5%   
Return on assets %8.727.2 31.8%  
Return on equity %10.937.2 29.4%  
Return on capital %12.248.3 25.2%  
Exports to sales %00-   
Imports to sales %0.30.5 55.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m835,021 1.7%   
Fx inflow Rs m5,084818,847 0.6%   
Fx outflow Rs m145300,566 0.0%   
Net fx Rs m4,939518,281 1.0%   
CASH FLOW
From Operations Rs m2,997191,154 1.6%  
From Investments Rs m-1,037-52,087 2.0%  
From Financial Activity Rs m-2,074-96,161 2.2%  
Net Cashflow Rs m-11444,302 -0.3%  

Share Holding

Indian Promoters % 56.1 73.9 75.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.7 100.0%  
FIIs % 9.1 14.9 61.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 4.5 622.2%  
Shareholders   146,412 616,828 23.7%  
Pledged promoter(s) holding % 0.0 2.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   AURIONPRO SOLN  INFOSYS LTD  INFINITE COMPUTER  POLARIS CONSULTING  ZYLOG SYSTEMS  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

TCS: A Dull End to the Year (Quarterly Results Update - Detailed)

Apr 21, 2017

Client specific issues result in a dull end to FY17.

Tata Consultancy Services (TCS): A Strong Performance (Quarterly Results Update - Detailed)

Jan 13, 2017

Tata Consultancy Services (TCS) has declared results for the quarter ended December 2016. The company has reported a 1.5% QoQ increase in consolidated sales while the consolidated net profit was up 0.9% QoQ.

Tata Consultancy Services (TCS): A Muted Quarter (Quarterly Results Update - Detailed)

Oct 15, 2016

Tata Consultancy Services (TCS) has declared results for the quarter ended September 2016. The company has reported a 0.1% QoQ decrease in consolidated sales while the consolidated net profit was up 4.4% QoQ.

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 22, 2017 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - CYIENT LTD COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS