X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Tech Mahindra - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TECH MAHINDRA - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TECH MAHINDRA 
   Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TECH MAHINDRA FIRSTSOURCE SOL./
TECH MAHINDRA
 
P/E (TTM) x 12.3 19.4 63.1% View Chart
P/BV x 1.4 4.1 34.0% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 FIRSTSOURCE SOL.   TECH MAHINDRA
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TECH MAHINDRA
Mar-16
FIRSTSOURCE SOL./
TECH MAHINDRA
5-Yr Chart
Click to enlarge
High Rs46681 6.7%   
Low Rs25407 6.2%   
Sales per share (Unadj.) Rs48.0273.8 17.5%  
Earnings per share (Unadj.) Rs3.932.2 12.2%  
Cash flow per share (Unadj.) Rs4.940.1 12.3%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs36.0148.4 24.3%  
Shares outstanding (eoy) m673.31967.81 69.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.72.0 37.3%   
Avg P/E ratio x9.016.9 53.5%  
P/CF ratio (eoy) x7.213.6 53.3%  
Price / Book Value ratio x1.03.7 26.9%  
Dividend payout %018.6 0.0%   
Avg Mkt Cap Rs m23,936526,489 4.5%   
No. of employees `00023.982.2 29.1%   
Total wages/salary Rs m21,722139,083 15.6%   
Avg. sales/employee Rs Th1,352.43,224.1 41.9%   
Avg. wages/employee Rs Th909.41,692.5 53.7%   
Avg. net profit/employee Rs Th110.9379.4 29.2%   
INCOME DATA
Net Sales Rs m32,303264,942 12.2%  
Other income Rs m945,566 1.7%   
Total revenues Rs m32,397270,508 12.0%   
Gross profit Rs m4,04843,184 9.4%  
Depreciation Rs m6627,620 8.7%   
Interest Rs m524961 54.6%   
Profit before tax Rs m2,95640,169 7.4%   
Minority Interest Rs m-4-413 1.1%   
Prior Period Items Rs m026 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3028,602 3.5%   
Profit after tax Rs m2,65031,180 8.5%  
Gross profit margin %12.516.3 76.9%  
Effective tax rate %10.221.4 47.7%   
Net profit margin %8.211.8 69.7%  
BALANCE SHEET DATA
Current assets Rs m7,885149,451 5.3%   
Current liabilities Rs m7,69969,560 11.1%   
Net working cap to sales %0.630.2 1.9%  
Current ratio x1.02.1 47.7%  
Inventory Days Days01 0.0%  
Debtors Days Days3479 43.2%  
Net fixed assets Rs m1,40732,383 4.3%   
Share capital Rs m6,7334,839 139.1%   
"Free" reserves Rs m12,847133,516 9.6%   
Net worth Rs m24,271143,663 16.9%   
Long term debt Rs m4,2701,967 217.1%   
Total assets Rs m36,672235,070 15.6%  
Interest coverage x6.642.8 15.5%   
Debt to equity ratio x0.20 1,284.9%  
Sales to assets ratio x0.91.1 78.2%   
Return on assets %8.713.7 63.3%  
Return on equity %10.921.7 50.3%  
Return on capital %12.228.0 43.5%  
Exports to sales %00-   
Imports to sales %0.30.5 54.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m831,256 6.6%   
Fx inflow Rs m5,084203,417 2.5%   
Fx outflow Rs m145118,808 0.1%   
Net fx Rs m4,93984,609 5.8%   
CASH FLOW
From Operations Rs m2,99732,132 9.3%  
From Investments Rs m-1,037-14,668 7.1%  
From Financial Activity Rs m-2,074-5,653 36.7%  
Net Cashflow Rs m-11411,811 -1.0%  

Share Holding

Indian Promoters % 56.1 36.3 154.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 9.7 69.1%  
FIIs % 9.1 39.1 23.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 14.9 187.9%  
Shareholders   146,412 501,775 29.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   EVERONN EDUCATION  INFINITE COMPUTER  TANLA SOLUTIONS  GTL LTD  ECLERX SERVICES  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Continues Momentum; Metal Sector Up 2.5%(11:30 am)

After opening the day on a positive note, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the metal sector.

Related Views on News

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Tech Mahindra: A Bad End to the Year (Quarterly Results Update - Detailed)

May 29, 2017

One-off expenses and restructuring costs negatively impact performance.

Tech Mahindra: A Good Performance (Quarterly Results Update - Detailed)

Mar 28, 2017

Tech Mahindra has reported a 5.4% QoQ increase in the topline and an increase of 38.3% QoQ in the bottomline for the quarter ended December 2016.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 23, 2018 12:53 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS