Compare Firstsource Solutions with Tech Mahindra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TECH MAHINDRA - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TECH MAHINDRA 
   Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TECH MAHINDRA FIRSTSOURCE SOL./
TECH MAHINDRA
 
P/E (TTM) x 9.1 15.7 57.8% View Chart
P/BV x 1.5 3.4 43.5% View Chart
Dividend Yield % 2.9 2.0 145.6%  

Financials

 FIRSTSOURCE SOL.   TECH MAHINDRA
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
TECH MAHINDRA
Mar-19
FIRSTSOURCE SOL./
TECH MAHINDRA
5-Yr Chart
Click to enlarge
High Rs55840 6.6%   
Low Rs30603 5.0%   
Sales per share (Unadj.) Rs51.5391.6 13.2%  
Earnings per share (Unadj.) Rs4.848.3 9.8%  
Cash flow per share (Unadj.) Rs5.761.1 9.4%  
Dividends per share (Unadj.) Rs1.5014.00 10.7%  
Dividend yield (eoy) %3.51.9 180.4%  
Book value per share (Unadj.) Rs34.3228.6 15.0%  
Shares outstanding (eoy) m686.52887.27 77.4%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x0.81.8 45.2%   
Avg P/E ratio x9.014.9 60.3%  
P/CF ratio (eoy) x7.511.8 63.4%  
Price / Book Value ratio x1.33.2 39.6%  
Dividend payout %31.529.0 108.9%   
Avg Mkt Cap Rs m29,417640,210 4.6%   
No. of employees `00018.787.1 21.5%   
Total wages/salary Rs m23,955175,079 13.7%   
Avg. sales/employee Rs Th1,890.23,989.7 47.4%   
Avg. wages/employee Rs Th1,280.82,010.6 63.7%   
Avg. net profit/employee Rs Th174.6492.5 35.5%   
INCOME DATA
Net Sales Rs m35,353347,421 10.2%  
Other income Rs m545,342 1.0%   
Total revenues Rs m35,407352,763 10.0%   
Gross profit Rs m4,58963,369 7.2%  
Depreciation Rs m65911,292 5.8%   
Interest Rs m4041,332 30.3%   
Profit before tax Rs m3,58056,087 6.4%   
Minority Interest Rs m0-655 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31412,544 2.5%   
Profit after tax Rs m3,26642,888 7.6%  
Gross profit margin %13.018.2 71.2%  
Effective tax rate %8.822.4 39.3%   
Net profit margin %9.212.3 74.8%  
BALANCE SHEET DATA
Current assets Rs m7,891215,658 3.7%   
Current liabilities Rs m9,826103,312 9.5%   
Net working cap to sales %-5.532.3 -16.9%  
Current ratio x0.82.1 38.5%  
Inventory Days Days01 0.0%  
Debtors Days Days3973 53.5%  
Net fixed assets Rs m1,51030,700 4.9%   
Share capital Rs m6,8654,437 154.7%   
"Free" reserves Rs m16,652198,407 8.4%   
Net worth Rs m23,518202,844 11.6%   
Long term debt Rs m1422,086 6.8%   
Total assets Rs m33,976334,469 10.2%  
Interest coverage x9.943.1 22.9%   
Debt to equity ratio x00 58.8%  
Sales to assets ratio x1.01.0 100.2%   
Return on assets %10.813.2 81.7%  
Return on equity %13.921.1 65.7%  
Return on capital %16.827.7 60.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,788254,958 2.3%   
Fx outflow Rs m293150,218 0.2%   
Net fx Rs m5,495104,740 5.2%   
CASH FLOW
From Operations Rs m3,15144,320 7.1%  
From Investments Rs m916-21,164 -4.3%  
From Financial Activity Rs m-3,268-22,512 14.5%  
Net Cashflow Rs m843766 110.0%  

Share Holding

Indian Promoters % 56.1 36.3 154.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 9.7 69.1%  
FIIs % 9.1 39.1 23.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 14.9 187.9%  
Shareholders   146,412 501,775 29.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ZYLOG SYSTEMS  CRANES SOFTWARE  NIIT LTD  WIPRO  CORE EDUCATION  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Slips Over 300 Points; Axis Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red. Barring consumer durables sector, all sectoral indices are trading in red with stocks in the telecom sector.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

TECH MAHINDRA Announces Quarterly Results (1QFY20); Net Profit Up 5.0% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, TECH MAHINDRA has posted a net profit of Rs 10 bn (up 5.0% YoY). Sales on the other hand came in at Rs 87 bn (up 4.6% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

TECH MAHINDRA 2018-19 Annual Report Analysis (Annual Result Update)

Jul 9, 2019 | Updated on Jul 9, 2019

Here's an analysis of the annual report of TECH MAHINDRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TECH MAHINDRA. Also includes updates on the valuation of TECH MAHINDRA.

TECH MAHINDRA Announces Quarterly Results (4QFY19); Net Profit Down 8.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, TECH MAHINDRA has posted a net profit of Rs 11 bn (down 8.5% YoY). Sales on the other hand came in at Rs 89 bn (up 10.4% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 17, 2019 02:33 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - INFO EDGE COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS