X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Tech Mahindra - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TECH MAHINDRA - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TECH MAHINDRA 
   Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TECH MAHINDRA FIRSTSOURCE SOL./
TECH MAHINDRA
 
P/E (TTM) x 8.4 14.2 59.2% View Chart
P/BV x 1.0 2.8 34.1% View Chart
Dividend Yield % 0.0 1.4 -  

Financials

 FIRSTSOURCE SOL.   TECH MAHINDRA
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TECH MAHINDRA
Mar-16
FIRSTSOURCE SOL./
TECH MAHINDRA
5-Yr Chart
Click to enlarge
High Rs46681 6.7%   
Low Rs25407 6.2%   
Sales per share (Unadj.) Rs48.0273.8 17.5%  
Earnings per share (Unadj.) Rs3.932.2 12.2%  
Cash flow per share (Unadj.) Rs4.940.1 12.3%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs36.0148.4 24.3%  
Shares outstanding (eoy) m673.31967.81 69.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.72.0 37.3%   
Avg P/E ratio x9.016.9 53.5%  
P/CF ratio (eoy) x7.213.6 53.3%  
Price / Book Value ratio x1.03.7 26.9%  
Dividend payout %018.6 0.0%   
Avg Mkt Cap Rs m23,936526,489 4.5%   
No. of employees `00023.982.2 29.1%   
Total wages/salary Rs m21,722139,083 15.6%   
Avg. sales/employee Rs Th1,352.43,224.1 41.9%   
Avg. wages/employee Rs Th909.41,692.5 53.7%   
Avg. net profit/employee Rs Th110.9379.4 29.2%   
INCOME DATA
Net Sales Rs m32,303264,942 12.2%  
Other income Rs m945,566 1.7%   
Total revenues Rs m32,397270,508 12.0%   
Gross profit Rs m4,04843,184 9.4%  
Depreciation Rs m6627,620 8.7%   
Interest Rs m524961 54.6%   
Profit before tax Rs m2,95640,169 7.4%   
Minority Interest Rs m-4-413 1.1%   
Prior Period Items Rs m026 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3028,602 3.5%   
Profit after tax Rs m2,65031,180 8.5%  
Gross profit margin %12.516.3 76.9%  
Effective tax rate %10.221.4 47.7%   
Net profit margin %8.211.8 69.7%  
BALANCE SHEET DATA
Current assets Rs m7,885149,451 5.3%   
Current liabilities Rs m7,69969,560 11.1%   
Net working cap to sales %0.630.2 1.9%  
Current ratio x1.02.1 47.7%  
Inventory Days Days01 0.0%  
Debtors Days Days3479 43.2%  
Net fixed assets Rs m1,40732,383 4.3%   
Share capital Rs m6,7334,839 139.1%   
"Free" reserves Rs m12,847133,516 9.6%   
Net worth Rs m24,271143,663 16.9%   
Long term debt Rs m4,2701,967 217.1%   
Total assets Rs m36,672235,070 15.6%  
Interest coverage x6.642.8 15.5%   
Debt to equity ratio x0.20 1,284.9%  
Sales to assets ratio x0.91.1 78.2%   
Return on assets %8.713.7 63.3%  
Return on equity %10.921.7 50.3%  
Return on capital %12.228.0 43.5%  
Exports to sales %00-   
Imports to sales %0.30.5 54.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m831,256 6.6%   
Fx inflow Rs m5,084203,417 2.5%   
Fx outflow Rs m145118,808 0.1%   
Net fx Rs m4,93984,609 5.8%   
CASH FLOW
From Operations Rs m2,99732,132 9.3%  
From Investments Rs m-1,037-14,668 7.1%  
From Financial Activity Rs m-2,074-5,653 36.7%  
Net Cashflow Rs m-11411,811 -1.0%  

Share Holding

Indian Promoters % 56.1 36.3 154.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 9.7 69.1%  
FIIs % 9.1 39.1 23.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 14.9 187.9%  
Shareholders   146,412 501,775 29.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TANLA SOLUTIONS  GLODYNE TECHNOSERVE  GEOMETRIC LTD  PERSISTENT SYSTEMS  ALLSEC TEC  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Tech Mahindra: A Bad End to the Year (Quarterly Results Update - Detailed)

May 29, 2017

One-off expenses and restructuring costs negatively impact performance.

Tech Mahindra: A Good Performance (Quarterly Results Update - Detailed)

Mar 28, 2017

Tech Mahindra has reported a 5.4% QoQ increase in the topline and an increase of 38.3% QoQ in the bottomline for the quarter ended December 2016.

Tech Mahindra: A Strong Operating Performance (Quarterly Results Update - Detailed)

Dec 29, 2016

Tech Mahindra has reported a 3.6% QoQ increase in the topline and a decrease of 21.4% QoQ in the bottomline for the quarter ended September 2016.

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 16, 2017 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS