X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Tech Mahindra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TECH MAHINDRA - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TECH MAHINDRA 
   Change

Tech Mahindra (TM) is a mid-size Indian IT services company providing software solutions to the global telecommunication industry. The company was formed as a joint venture between Mahindra & Mahindra, India's leading tractor and utility vehicle manu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TECH MAHINDRA FIRSTSOURCE SOL./
TECH MAHINDRA
 
P/E (TTM) x 8.9 16.3 54.3% View Chart
P/BV x 1.4 3.6 38.1% View Chart
Dividend Yield % 0.0 2.0 -  

Financials

 FIRSTSOURCE SOL.   TECH MAHINDRA
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TECH MAHINDRA
Mar-18
FIRSTSOURCE SOL./
TECH MAHINDRA
5-Yr Chart
Click to enlarge
High Rs46652 7.0%   
Low Rs25358 7.0%   
Sales per share (Unadj.) Rs48.0348.4 13.8%  
Earnings per share (Unadj.) Rs3.942.9 9.2%  
Cash flow per share (Unadj.) Rs4.955.1 8.9%  
Dividends per share (Unadj.) Rs014.00 0.0%  
Dividend yield (eoy) %02.8 0.0%  
Book value per share (Unadj.) Rs36.0213.3 16.9%  
Shares outstanding (eoy) m673.31883.32 76.2%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.71.4 51.1%   
Avg P/E ratio x9.011.8 76.7%  
P/CF ratio (eoy) x7.29.2 79.0%  
Price / Book Value ratio x1.02.4 41.7%  
Dividend payout %032.7 0.0%   
Avg Mkt Cap Rs m23,936445,856 5.4%   
No. of employees `00023.978.3 30.5%   
Total wages/salary Rs m21,722166,240 13.1%   
Avg. sales/employee Rs Th1,352.43,929.9 34.4%   
Avg. wages/employee Rs Th909.42,123.0 42.8%   
Avg. net profit/employee Rs Th110.9483.5 22.9%   
INCOME DATA
Net Sales Rs m32,303307,729 10.5%  
Other income Rs m9414,165 0.7%   
Total revenues Rs m32,397321,894 10.1%   
Gross profit Rs m4,04847,096 8.6%  
Depreciation Rs m66210,850 6.1%   
Interest Rs m5241,624 32.3%   
Profit before tax Rs m2,95648,787 6.1%   
Minority Interest Rs m-41 -440.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30210,926 2.8%   
Profit after tax Rs m2,65037,862 7.0%  
Gross profit margin %12.515.3 81.9%  
Effective tax rate %10.222.4 45.6%   
Net profit margin %8.212.3 66.7%  
BALANCE SHEET DATA
Current assets Rs m7,885181,070 4.4%   
Current liabilities Rs m7,69979,167 9.7%   
Net working cap to sales %0.633.1 1.7%  
Current ratio x1.02.3 44.8%  
Inventory Days Days01 0.0%  
Debtors Days Days3477 44.6%  
Net fixed assets Rs m1,40734,115 4.1%   
Share capital Rs m6,7334,417 152.4%   
"Free" reserves Rs m12,847184,011 7.0%   
Net worth Rs m24,271188,428 12.9%   
Long term debt Rs m4,2707,711 55.4%   
Total assets Rs m36,672304,372 12.0%  
Interest coverage x6.631.0 21.4%   
Debt to equity ratio x0.20 429.9%  
Sales to assets ratio x0.91.0 87.1%   
Return on assets %8.713.0 66.7%  
Return on equity %10.920.1 54.3%  
Return on capital %12.225.7 47.4%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084225,016 2.3%   
Fx outflow Rs m145132,676 0.1%   
Net fx Rs m4,93992,340 5.3%   
CASH FLOW
From Operations Rs m2,99735,535 8.4%  
From Investments Rs m-1,037-33,597 3.1%  
From Financial Activity Rs m-2,074-2,694 77.0%  
Net Cashflow Rs m-114-352 32.4%  

Share Holding

Indian Promoters % 56.1 36.3 154.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 9.7 69.1%  
FIIs % 9.1 39.1 23.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 14.9 187.9%  
Shareholders   146,412 501,775 29.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   EDUCOMP SOLUTIONS  ALLSEC TEC  HCL TECH.  CAREER POINT  3I INFOTECH LTD.  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends 190 Points Higher; Consumer Durable and Healthcare Stocks Witness Buying(Closing)

After trimming sharp losses in the afternoon session, Indian share markets continued to witness buying interest and ended the day on a positive note.

Related Views on News

TECH MAHINDRA Announces Quarterly Results (2QFY19); Net Profit Up 27.4% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TECH MAHINDRA has posted a net profit of Rs 11 bn (up 27.4% YoY). Sales on the other hand came in at Rs 86 bn (up 13.5% YoY). Read on for a complete analysis of TECH MAHINDRA's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Dec 11, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS