Compare Firstsource Solutions with Tata Elxsi - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TATA ELXSI - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TATA ELXSI 
   Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TATA ELXSI FIRSTSOURCE SOL./
TATA ELXSI
 
P/E (TTM) x 9.0 14.8 60.5% View Chart
P/BV x 1.5 5.4 26.9% View Chart
Dividend Yield % 2.9 1.7 168.8%  

Financials

 FIRSTSOURCE SOL.   TATA ELXSI
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
TATA ELXSI
Mar-18
FIRSTSOURCE SOL./
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs551,841 3.0%   
Low Rs30795 3.8%   
Sales per share (Unadj.) Rs51.5222.6 23.1%  
Earnings per share (Unadj.) Rs4.838.5 12.3%  
Cash flow per share (Unadj.) Rs5.742.6 13.4%  
Dividends per share (Unadj.) Rs1.5011.00 13.6%  
Dividend yield (eoy) %3.50.8 419.4%  
Book value per share (Unadj.) Rs34.3118.6 28.9%  
Shares outstanding (eoy) m686.5262.28 1,102.3%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.85.9 14.1%   
Avg P/E ratio x9.034.2 26.3%  
P/CF ratio (eoy) x7.530.9 24.2%  
Price / Book Value ratio x1.311.1 11.3%  
Dividend payout %31.528.5 110.5%   
Avg Mkt Cap Rs m29,41782,076 35.8%   
No. of employees `00018.75.3 353.8%   
Total wages/salary Rs m23,9557,487 319.9%   
Avg. sales/employee Rs Th1,890.22,622.1 72.1%   
Avg. wages/employee Rs Th1,280.81,416.2 90.4%   
Avg. net profit/employee Rs Th174.6454.0 38.5%   
INCOME DATA
Net Sales Rs m35,35313,863 255.0%  
Other income Rs m54433 12.6%   
Total revenues Rs m35,40714,296 247.7%   
Gross profit Rs m4,5893,460 132.6%  
Depreciation Rs m659254 260.0%   
Interest Rs m4040-   
Profit before tax Rs m3,5803,639 98.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3141,239 25.4%   
Profit after tax Rs m3,2662,400 136.1%  
Gross profit margin %13.025.0 52.0%  
Effective tax rate %8.834.0 25.8%   
Net profit margin %9.217.3 53.4%  
BALANCE SHEET DATA
Current assets Rs m7,8918,088 97.6%   
Current liabilities Rs m9,8261,914 513.4%   
Net working cap to sales %-5.544.5 -12.3%  
Current ratio x0.84.2 19.0%  
Inventory Days Days00-  
Debtors Days Days3981 48.4%  
Net fixed assets Rs m1,510964 156.7%   
Share capital Rs m6,865623 1,102.3%   
"Free" reserves Rs m16,6526,761 246.3%   
Net worth Rs m23,5187,384 318.5%   
Long term debt Rs m1420-   
Total assets Rs m33,9769,486 358.2%  
Interest coverage x9.9NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.01.5 71.2%   
Return on assets %10.825.3 42.7%  
Return on equity %13.932.5 42.7%  
Return on capital %16.849.3 34.2%  
Exports to sales %00-   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA202 0.0%   
Fx inflow Rs m5,78812,371 46.8%   
Fx outflow Rs m2934,472 6.6%   
Net fx Rs m5,4957,899 69.6%   
CASH FLOW
From Operations Rs m3,1511,971 159.9%  
From Investments Rs m916-2,472 -37.1%  
From Financial Activity Rs m-3,268-600 545.0%  
Net Cashflow Rs m843-1,077 -78.2%  

Share Holding

Indian Promoters % 56.1 45.1 124.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 3.8 176.3%  
FIIs % 9.1 3.5 260.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 47.7 58.7%  
Shareholders   146,412 56,376 259.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   GEODESIC LTD  NIIT LTD  TULIP TELECOM  CORE EDUCATION  ROLTA INDIA  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Slips Over 300 Points; Axis Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red. Barring consumer durables sector, all sectoral indices are trading in red with stocks in the telecom sector.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

TATA ELXSI Announces Quarterly Results (1QFY20); Net Profit Down 30.8% (Quarterly Result Update)

Jul 19, 2019 | Updated on Jul 19, 2019

For the quarter ended June 2019, TATA ELXSI has posted a net profit of Rs 488 m (down 30.8% YoY). Sales on the other hand came in at Rs 4 bn (down 5.3% YoY). Read on for a complete analysis of TATA ELXSI's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

TATA ELXSI Announces Quarterly Results (4QFY19); Net Profit Up 1.4% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA ELXSI has posted a net profit of Rs 713 m (up 1.4% YoY). Sales on the other hand came in at Rs 4 bn (up 7.9% YoY). Read on for a complete analysis of TATA ELXSI's quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 17, 2019 03:35 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS