X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Tata Elxsi - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TATA ELXSI - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TATA ELXSI 
   Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TATA ELXSI FIRSTSOURCE SOL./
TATA ELXSI
 
P/E (TTM) x 12.3 34.5 35.8% View Chart
P/BV x 1.8 12.2 14.6% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 FIRSTSOURCE SOL.   TATA ELXSI
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TATA ELXSI
Mar-18
FIRSTSOURCE SOL./
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs461,841 2.5%   
Low Rs25795 3.2%   
Sales per share (Unadj.) Rs48.0222.6 21.6%  
Earnings per share (Unadj.) Rs3.938.5 10.2%  
Cash flow per share (Unadj.) Rs4.942.6 11.5%  
Dividends per share (Unadj.) Rs011.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs36.0118.6 30.4%  
Shares outstanding (eoy) m673.3162.28 1,081.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.75.9 12.5%   
Avg P/E ratio x9.034.2 26.4%  
P/CF ratio (eoy) x7.230.9 23.4%  
Price / Book Value ratio x1.011.1 8.9%  
Dividend payout %028.5 0.0%   
Avg Mkt Cap Rs m23,93682,076 29.2%   
No. of employees `00023.95.3 451.8%   
Total wages/salary Rs m21,7227,487 290.1%   
Avg. sales/employee Rs Th1,352.42,622.1 51.6%   
Avg. wages/employee Rs Th909.41,416.2 64.2%   
Avg. net profit/employee Rs Th110.9454.0 24.4%   
INCOME DATA
Net Sales Rs m32,30313,863 233.0%  
Other income Rs m94433 21.8%   
Total revenues Rs m32,39714,296 226.6%   
Gross profit Rs m4,0483,460 117.0%  
Depreciation Rs m662254 261.1%   
Interest Rs m5240-   
Profit before tax Rs m2,9563,639 81.2%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3021,239 24.4%   
Profit after tax Rs m2,6502,400 110.4%  
Gross profit margin %12.525.0 50.2%  
Effective tax rate %10.234.0 30.0%   
Net profit margin %8.217.3 47.4%  
BALANCE SHEET DATA
Current assets Rs m7,8858,088 97.5%   
Current liabilities Rs m7,6991,914 402.3%   
Net working cap to sales %0.644.5 1.3%  
Current ratio x1.04.2 24.2%  
Inventory Days Days00-  
Debtors Days Days3481 42.6%  
Net fixed assets Rs m1,407964 145.9%   
Share capital Rs m6,733623 1,081.1%   
"Free" reserves Rs m12,8476,761 190.0%   
Net worth Rs m24,2717,384 328.7%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6729,486 386.6%  
Interest coverage x6.6NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.5 60.3%   
Return on assets %8.725.3 34.2%  
Return on equity %10.932.5 33.6%  
Return on capital %12.249.3 24.7%  
Exports to sales %00-   
Imports to sales %0.31.5 17.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83202 41.0%   
Fx inflow Rs m5,08412,371 41.1%   
Fx outflow Rs m1454,472 3.2%   
Net fx Rs m4,9397,899 62.5%   
CASH FLOW
From Operations Rs m2,9971,971 152.1%  
From Investments Rs m-1,037-2,472 42.0%  
From Financial Activity Rs m-2,074-600 346.0%  
Net Cashflow Rs m-114-1,077 10.6%  

Share Holding

Indian Promoters % 56.1 45.1 124.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 3.8 176.3%  
FIIs % 9.1 3.5 260.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 47.7 58.7%  
Shareholders   146,412 56,376 259.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TREE HOUSE  EDUCOMP SOLUTIONS  VISESH INFOTECHNICS  ROLTA INDIA  BARTRONICS INDIA  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

TATA ELXSI Announces Quarterly Results (1QFY19); Net Profit Up 41.7% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, TATA ELXSI has posted a net profit of Rs 705 m (up 41.7% YoY). Sales on the other hand came in at Rs 4 bn (up 18.2% YoY). Read on for a complete analysis of TATA ELXSI's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 17, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - IZMO LIMITED COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS