X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Tata Elxsi - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TATA ELXSI - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

TATA ELXSI 
   Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TATA ELXSI FIRSTSOURCE SOL./
TATA ELXSI
 
P/E (TTM) x 10.7 33.4 31.9% View Chart
P/BV x 1.2 11.7 10.5% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 FIRSTSOURCE SOL.   TATA ELXSI
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TATA ELXSI
Mar-17
FIRSTSOURCE SOL./
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs462,064 2.2%   
Low Rs251,022 2.5%   
Sales per share (Unadj.) Rs48.0396.0 12.1%  
Earnings per share (Unadj.) Rs3.955.6 7.1%  
Cash flow per share (Unadj.) Rs4.964.3 7.6%  
Dividends per share (Unadj.) Rs016.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs36.0179.5 20.1%  
Shares outstanding (eoy) m673.3131.14 2,162.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.73.9 19.0%   
Avg P/E ratio x9.027.7 32.6%  
P/CF ratio (eoy) x7.224.0 30.1%  
Price / Book Value ratio x1.08.6 11.5%  
Dividend payout %028.8 0.0%   
Avg Mkt Cap Rs m23,93648,044 49.8%   
No. of employees `00023.95.2 458.9%   
Total wages/salary Rs m21,7226,693 324.5%   
Avg. sales/employee Rs Th1,352.42,369.0 57.1%   
Avg. wages/employee Rs Th909.41,286.0 70.7%   
Avg. net profit/employee Rs Th110.9332.9 33.3%   
INCOME DATA
Net Sales Rs m32,30312,330 262.0%  
Other income Rs m94164 57.7%   
Total revenues Rs m32,39712,494 259.3%   
Gross profit Rs m4,0482,721 148.8%  
Depreciation Rs m662269 245.9%   
Interest Rs m5240-   
Profit before tax Rs m2,9562,615 113.0%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302882 34.3%   
Profit after tax Rs m2,6501,733 152.9%  
Gross profit margin %12.522.1 56.8%  
Effective tax rate %10.233.7 30.3%   
Net profit margin %8.214.1 58.4%  
BALANCE SHEET DATA
Current assets Rs m7,8855,656 139.4%   
Current liabilities Rs m7,6991,366 563.6%   
Net working cap to sales %0.634.8 1.7%  
Current ratio x1.04.1 24.7%  
Inventory Days Days00-  
Debtors Days Days3472 47.4%  
Net fixed assets Rs m1,4071,088 129.2%   
Share capital Rs m6,733311 2,162.2%   
"Free" reserves Rs m12,8475,276 243.5%   
Net worth Rs m24,2715,590 434.2%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6727,147 513.1%  
Interest coverage x6.6NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.7 51.1%   
Return on assets %8.724.2 35.7%  
Return on equity %10.931.0 35.2%  
Return on capital %12.246.8 26.0%  
Exports to sales %00-   
Imports to sales %0.32.2 11.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83269 30.8%   
Fx inflow Rs m5,08410,506 48.4%   
Fx outflow Rs m1453,757 3.9%   
Net fx Rs m4,9396,749 73.2%   
CASH FLOW
From Operations Rs m2,9971,443 207.7%  
From Investments Rs m-1,037-134 772.1%  
From Financial Activity Rs m-2,074-525 395.3%  
Net Cashflow Rs m-114784 -14.5%  

Share Holding

Indian Promoters % 56.1 45.1 124.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 3.8 176.3%  
FIIs % 9.1 3.5 260.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 47.7 58.7%  
Shareholders   146,412 56,376 259.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   CMC LTD.  TAKE SOLUTIONS  TREE HOUSE  AURIONPRO SOLN  EVERONN EDUCATION  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS