X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with TULIP TELECOM - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TULIP TELECOM - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TULIP TELECOM FIRSTSOURCE SOL./
TULIP TELECOM
 
P/E (TTM) x 15.2 -0.1 - View Chart
P/BV x 2.0 0.1 2,961.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   TULIP TELECOM
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TULIP TELECOM
Mar-13
FIRSTSOURCE SOL./
TULIP TELECOM
5-Yr Chart
Click to enlarge
High Rs4646 99.6%   
Low Rs259 289.7%   
Sales per share (Unadj.) Rs48.065.3 73.5%  
Earnings per share (Unadj.) Rs3.9-51.6 -7.6%  
Cash flow per share (Unadj.) Rs4.9-42.2 -11.7%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.044.4 81.1%  
Shares outstanding (eoy) m673.31145.00 464.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.4 176.5%   
Avg P/E ratio x9.0-0.5 -1,701.8%  
P/CF ratio (eoy) x7.2-0.6 -1,112.5%  
Price / Book Value ratio x1.00.6 159.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9363,973 602.5%   
No. of employees `00023.92.6 902.4%   
Total wages/salary Rs m21,722835 2,601.7%   
Avg. sales/employee Rs Th1,352.43,574.7 37.8%   
Avg. wages/employee Rs Th909.4315.4 288.3%   
Avg. net profit/employee Rs Th110.9-2,827.5 -3.9%   
INCOME DATA
Net Sales Rs m32,3039,462 341.4%  
Other income Rs m94-95 -99.5%   
Total revenues Rs m32,3979,367 345.9%   
Gross profit Rs m4,048-5,000 -81.0%  
Depreciation Rs m6621,369 48.3%   
Interest Rs m5241,407 37.3%   
Profit before tax Rs m2,956-7,871 -37.6%   
Minority Interest Rs m-40-   
Prior Period Items Rs m0-69 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302-455 -66.4%   
Profit after tax Rs m2,650-7,484 -35.4%  
Gross profit margin %12.5-52.8 -23.7%  
Effective tax rate %10.25.8 176.8%   
Net profit margin %8.2-79.1 -10.4%  
BALANCE SHEET DATA
Current assets Rs m7,88512,264 64.3%   
Current liabilities Rs m7,69918,361 41.9%   
Net working cap to sales %0.6-64.4 -0.9%  
Current ratio x1.00.7 153.3%  
Inventory Days Days055 0.0%  
Debtors Days Days34347 9.9%  
Net fixed assets Rs m1,40730,379 4.6%   
Share capital Rs m6,733290 2,321.8%   
"Free" reserves Rs m12,8475,192 247.5%   
Net worth Rs m24,2716,443 376.7%   
Long term debt Rs m4,27019,201 22.2%   
Total assets Rs m36,67244,023 83.3%  
Interest coverage x6.6-4.6 -144.4%   
Debt to equity ratio x0.23.0 5.9%  
Sales to assets ratio x0.90.2 409.8%   
Return on assets %8.7-13.8 -62.7%  
Return on equity %10.9-116.2 -9.4%  
Return on capital %12.2-25.5 -47.8%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0840-   
Fx outflow Rs m14564 226.1%   
Net fx Rs m4,939-64 -7,717.8%   
CASH FLOW
From Operations Rs m2,99798 3,058.5%  
From Investments Rs m-1,037-1,866 55.6%  
From Financial Activity Rs m-2,0741,740 -119.3%  
Net Cashflow Rs m-114-29 400.0%  

Share Holding

Indian Promoters % 56.1 67.8 82.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 16.0 56.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 16.2 172.8%  
Shareholders   146,412 31,025 471.9%  
Pledged promoter(s) holding % 0.0 89.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MICRO TECH  HELIOS & MATHESON  MPHASIS LTD  SASKEN TECHNOLOGIES  IZMO LIMITED  

Compare FIRSTSOURCE SOL. With:   IBM (US)  HP (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jun 22, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS