X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with TULIP TELECOM - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs TULIP TELECOM - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. TULIP TELECOM FIRSTSOURCE SOL./
TULIP TELECOM
 
P/E (TTM) x 12.3 -0.1 - View Chart
P/BV x 1.4 0.1 2,063.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   TULIP TELECOM
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
TULIP TELECOM
Mar-13
FIRSTSOURCE SOL./
TULIP TELECOM
5-Yr Chart
Click to enlarge
High Rs4646 99.6%   
Low Rs259 289.7%   
Sales per share (Unadj.) Rs48.065.3 73.5%  
Earnings per share (Unadj.) Rs3.9-51.6 -7.6%  
Cash flow per share (Unadj.) Rs4.9-42.2 -11.7%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.044.4 81.1%  
Shares outstanding (eoy) m673.31145.00 464.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.4 176.5%   
Avg P/E ratio x9.0-0.5 -1,701.8%  
P/CF ratio (eoy) x7.2-0.6 -1,112.5%  
Price / Book Value ratio x1.00.6 159.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9363,973 602.5%   
No. of employees `00023.92.6 902.4%   
Total wages/salary Rs m21,722835 2,601.7%   
Avg. sales/employee Rs Th1,352.43,574.7 37.8%   
Avg. wages/employee Rs Th909.4315.4 288.3%   
Avg. net profit/employee Rs Th110.9-2,827.5 -3.9%   
INCOME DATA
Net Sales Rs m32,3039,462 341.4%  
Other income Rs m94-95 -99.5%   
Total revenues Rs m32,3979,367 345.9%   
Gross profit Rs m4,048-5,000 -81.0%  
Depreciation Rs m6621,369 48.3%   
Interest Rs m5241,407 37.3%   
Profit before tax Rs m2,956-7,871 -37.6%   
Minority Interest Rs m-40-   
Prior Period Items Rs m0-69 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302-455 -66.4%   
Profit after tax Rs m2,650-7,484 -35.4%  
Gross profit margin %12.5-52.8 -23.7%  
Effective tax rate %10.25.8 176.8%   
Net profit margin %8.2-79.1 -10.4%  
BALANCE SHEET DATA
Current assets Rs m7,88512,264 64.3%   
Current liabilities Rs m7,69918,361 41.9%   
Net working cap to sales %0.6-64.4 -0.9%  
Current ratio x1.00.7 153.3%  
Inventory Days Days055 0.0%  
Debtors Days Days34347 9.9%  
Net fixed assets Rs m1,40730,379 4.6%   
Share capital Rs m6,733290 2,321.8%   
"Free" reserves Rs m12,8475,192 247.5%   
Net worth Rs m24,2716,443 376.7%   
Long term debt Rs m4,27019,201 22.2%   
Total assets Rs m36,67244,023 83.3%  
Interest coverage x6.6-4.6 -144.4%   
Debt to equity ratio x0.23.0 5.9%  
Sales to assets ratio x0.90.2 409.8%   
Return on assets %8.7-13.8 -62.7%  
Return on equity %10.9-116.2 -9.4%  
Return on capital %12.2-25.5 -47.8%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0840-   
Fx outflow Rs m14564 226.1%   
Net fx Rs m4,939-64 -7,717.8%   
CASH FLOW
From Operations Rs m2,99798 3,058.5%  
From Investments Rs m-1,037-1,866 55.6%  
From Financial Activity Rs m-2,0741,740 -119.3%  
Net Cashflow Rs m-114-29 400.0%  

Share Holding

Indian Promoters % 56.1 67.8 82.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 16.0 56.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 16.2 172.8%  
Shareholders   146,412 31,025 471.9%  
Pledged promoter(s) holding % 0.0 89.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   HEXAWARE TECHNOLOGIES  63 MOONS TECH.   ZENSAR TECHNOLOGIES  IZMO LIMITED  MPHASIS LTD  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 23, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS