Compare Firstsource Solutions with VAKRANGEE SOFT - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs VAKRANGEE - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. VAKRANGEE FIRSTSOURCE SOL./
VAKRANGEE
 
P/E (TTM) x 9.4 174.9 5.4% View Chart
P/BV x 1.5 1.3 112.9% View Chart
Dividend Yield % 2.8 0.8 368.6%  

Financials

 FIRSTSOURCE SOL.   VAKRANGEE
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
VAKRANGEE
Mar-18
FIRSTSOURCE SOL./
VAKRANGEE
5-Yr Chart
Click to enlarge
High Rs55777 7.1%   
Low Rs30147 20.7%   
Sales per share (Unadj.) Rs51.561.4 83.9%  
Earnings per share (Unadj.) Rs4.86.4 74.0%  
Cash flow per share (Unadj.) Rs5.76.5 88.4%  
Dividends per share (Unadj.) Rs1.500.25 600.0%  
Dividend yield (eoy) %3.50.1 6,468.4%  
Book value per share (Unadj.) Rs34.324.5 139.9%  
Shares outstanding (eoy) m686.521,058.80 64.8%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x0.87.5 11.1%   
Avg P/E ratio x9.071.9 12.5%  
P/CF ratio (eoy) x7.571.4 10.5%  
Price / Book Value ratio x1.318.9 6.6%  
Dividend payout %31.53.9 810.6%   
Avg Mkt Cap Rs m29,417489,113 6.0%   
No. of employees `00018.71.8 1,033.9%   
Total wages/salary Rs m23,955688 3,481.3%   
Avg. sales/employee Rs Th1,890.235,942.5 5.3%   
Avg. wages/employee Rs Th1,280.8380.4 336.7%   
Avg. net profit/employee Rs Th174.63,761.5 4.6%   
INCOME DATA
Net Sales Rs m35,35365,020 54.4%  
Other income Rs m54345 15.7%   
Total revenues Rs m35,40765,365 54.2%   
Gross profit Rs m4,58910,039 45.7%  
Depreciation Rs m65942 1,580.8%   
Interest Rs m404103 391.9%   
Profit before tax Rs m3,58010,239 35.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3143,434 9.2%   
Profit after tax Rs m3,2666,805 48.0%  
Gross profit margin %13.015.4 84.1%  
Effective tax rate %8.833.5 26.2%   
Net profit margin %9.210.5 88.3%  
BALANCE SHEET DATA
Current assets Rs m7,89128,430 27.8%   
Current liabilities Rs m9,8263,927 250.2%   
Net working cap to sales %-5.537.7 -14.5%  
Current ratio x0.87.2 11.1%  
Inventory Days Days01 0.0%  
Debtors Days Days3973 53.2%  
Net fixed assets Rs m1,510930 162.4%   
Share capital Rs m6,8651,059 648.4%   
"Free" reserves Rs m16,65224,865 67.0%   
Net worth Rs m23,51825,924 90.7%   
Long term debt Rs m1420-   
Total assets Rs m33,97629,926 113.5%  
Interest coverage x9.9100.3 9.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.02.2 47.9%   
Return on assets %10.823.1 46.8%  
Return on equity %13.926.2 52.9%  
Return on capital %16.839.9 42.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,78859 9,744.4%   
Fx outflow Rs m2933 11,275.0%   
Net fx Rs m5,49557 9,674.4%   
CASH FLOW
From Operations Rs m3,1515,299 59.5%  
From Investments Rs m916-989 -92.7%  
From Financial Activity Rs m-3,268-1,365 239.4%  
Net Cashflow Rs m8432,945 28.6%  

Share Holding

Indian Promoters % 56.1 38.8 144.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.5 102.4%  
FIIs % 9.1 3.0 303.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 51.7 54.2%  
Shareholders   146,412 11,007 1,330.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   POLARIS CONSULTING  ARSHIYA INTL.  EVERONN EDUCATION  BIRLASOFT  AFTEK LTD.  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Strengthening Rupee, Inflation & Factory Output Data, and Top Stocks in Action Today(Pre-Open)

On Friday, Indian share markets witnessed most of the buying interest during closing hours and ended on a strong note.

Related Views on News

VAKRANGEE Announces Quarterly Results (1QFY20); Net Profit Down 40.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, VAKRANGEE has posted a net profit of Rs 78 m (down 40.5% YoY). Sales on the other hand came in at Rs 1 bn (down 87.5% YoY). Read on for a complete analysis of VAKRANGEE's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

VAKRANGEE Announces Quarterly Results (4QFY19); Net Profit Down 91.5% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VAKRANGEE has posted a net profit of Rs 65 m (down 91.5% YoY). Sales on the other hand came in at Rs 1 bn (down 94.5% YoY). Read on for a complete analysis of VAKRANGEE's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 13, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - EDUCOMP SOLUTIONS COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS