Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOLUTIONS vs VAKRANGEE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOLUTIONS VAKRANGEE FIRSTSOURCE SOLUTIONS/
VAKRANGEE
 
P/E (TTM) x 26.6 739.8 3.6% View Chart
P/BV x 4.2 17.4 24.2% View Chart
Dividend Yield % 1.8 0.3 704.3%  

Financials

 FIRSTSOURCE SOLUTIONS   VAKRANGEE
EQUITY SHARE DATA
    FIRSTSOURCE SOLUTIONS
Mar-23
VAKRANGEE
Mar-23
FIRSTSOURCE SOLUTIONS/
VAKRANGEE
5-Yr Chart
Click to enlarge
High Rs14046 306.6%   
Low Rs9315 632.7%   
Sales per share (Unadj.) Rs86.41.9 4,639.9%  
Earnings per share (Unadj.) Rs7.40 77,702.0%  
Cash flow per share (Unadj.) Rs11.10.2 7,149.5%  
Dividends per share (Unadj.) Rs3.500.05 7,000.0%  
Avg Dividend yield %3.00.2 1,813.5%  
Book value per share (Unadj.) Rs47.41.1 4,140.8%  
Shares outstanding (eoy) m696.991,059.51 65.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.316.2 8.3%   
Avg P/E ratio x15.83,182.0 0.5%  
P/CF ratio (eoy) x10.4193.5 5.4%  
Price / Book Value ratio x2.526.4 9.3%  
Dividend payout %47.5527.1 9.0%   
Avg Mkt Cap Rs m81,18231,971 253.9%   
No. of employees `000NANA-   
Total wages/salary Rs m38,675113 34,086.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,2231,973 3,052.3%  
Other income Rs m1,34323 5,800.9%   
Total revenues Rs m61,5661,996 3,084.2%   
Gross profit Rs m8,231174 4,731.9%  
Depreciation Rs m2,632155 1,696.3%   
Interest Rs m79015 5,212.5%   
Profit before tax Rs m6,15227 22,955.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,01517 6,059.9%   
Profit after tax Rs m5,13710 51,115.6%  
Gross profit margin %13.78.8 155.0%  
Effective tax rate %16.562.5 26.4%   
Net profit margin %8.50.5 1,675.0%  
BALANCE SHEET DATA
Current assets Rs m14,0821,491 944.6%   
Current liabilities Rs m15,5971,417 1,100.4%   
Net working cap to sales %-2.53.7 -67.4%  
Current ratio x0.91.1 85.8%  
Inventory Days Days1826 70.2%  
Debtors Days Days63741 8.5%  
Net fixed assets Rs m39,6131,490 2,659.1%   
Share capital Rs m6,9701,060 657.8%   
"Free" reserves Rs m26,047153 17,072.1%   
Net worth Rs m33,0171,212 2,724.0%   
Long term debt Rs m1,394124 1,121.3%   
Total assets Rs m53,6962,981 1,801.5%  
Interest coverage x8.82.8 317.4%   
Debt to equity ratio x00.1 41.2%  
Sales to assets ratio x1.10.7 169.4%   
Return on assets %11.00.8 1,305.5%  
Return on equity %15.60.8 1,876.9%  
Return on capital %20.23.1 642.6%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m62NA-   
Fx inflow Rs m12,6720-   
Fx outflow Rs m620-   
Net fx Rs m12,6100-   
CASH FLOW
From Operations Rs m7,950-416 -1,910.4%  
From Investments Rs m164-52 -316.9%  
From Financial Activity Rs m-7,434252 -2,947.1%  
Net Cashflow Rs m687-216 -318.8%  

Share Holding

Indian Promoters % 53.7 42.6 126.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 9.6 292.2%  
FIIs % 9.9 3.3 298.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.3 57.4 80.7%  
Shareholders   275,233 372,415 73.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOLUTIONS With:   INFO EDGE    ECLERX SERVICES    AFFLE (INDIA)    HINDUJA GLOBAL    


More on Firstsource Solutions vs Vakrangee

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Firstsource Solutions vs Vakrangee Share Price Performance

Period Firstsource Solutions Vakrangee S&P BSE IT
1-Day -0.33% -1.44% 0.55%
1-Month -3.71% -19.96% -7.04%
1-Year 83.28% 28.23% 29.43%
3-Year CAGR 21.21% -28.10% 10.06%
5-Year CAGR 32.70% -17.15% 18.54%

* Compound Annual Growth Rate

Here are more details on the Firstsource Solutions share price and the Vakrangee share price.

Moving on to shareholding structures...

The promoters of Firstsource Solutions hold a 53.7% stake in the company. In case of Vakrangee the stake stands at 42.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Firstsource Solutions and the shareholding pattern of Vakrangee.

Finally, a word on dividends...

In the most recent financial year, Firstsource Solutions paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 47.5%.

Vakrangee paid Rs 0.1, and its dividend payout ratio stood at 527.1%.

You may visit here to review the dividend history of Firstsource Solutions, and the dividend history of Vakrangee.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.