X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with VAKRANGEE SOFT - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs VAKRANGEE - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. VAKRANGEE FIRSTSOURCE SOL./
VAKRANGEE
 
P/E (TTM) x 9.0 67.4 13.4% View Chart
P/BV x 1.4 2.5 58.2% View Chart
Dividend Yield % 3.0 0.4 715.7%  

Financials

 FIRSTSOURCE SOL.   VAKRANGEE
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
VAKRANGEE
Mar-18
FIRSTSOURCE SOL./
VAKRANGEE
5-Yr Chart
Click to enlarge
High Rs55777 7.1%   
Low Rs30147 20.7%   
Sales per share (Unadj.) Rs51.561.4 83.9%  
Earnings per share (Unadj.) Rs4.86.4 74.0%  
Cash flow per share (Unadj.) Rs5.76.5 88.4%  
Dividends per share (Unadj.) Rs1.500.25 600.0%  
Dividend yield (eoy) %3.50.1 6,468.4%  
Book value per share (Unadj.) Rs34.324.5 139.9%  
Shares outstanding (eoy) m686.521,058.80 64.8%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x0.87.5 11.1%   
Avg P/E ratio x9.071.9 12.5%  
P/CF ratio (eoy) x7.571.4 10.5%  
Price / Book Value ratio x1.318.9 6.6%  
Dividend payout %31.53.9 810.6%   
Avg Mkt Cap Rs m29,417489,113 6.0%   
No. of employees `00018.71.8 1,033.9%   
Total wages/salary Rs m23,955688 3,481.3%   
Avg. sales/employee Rs Th1,890.235,942.5 5.3%   
Avg. wages/employee Rs Th1,280.8380.4 336.7%   
Avg. net profit/employee Rs Th174.63,761.5 4.6%   
INCOME DATA
Net Sales Rs m35,35365,020 54.4%  
Other income Rs m54345 15.7%   
Total revenues Rs m35,40765,365 54.2%   
Gross profit Rs m4,58910,039 45.7%  
Depreciation Rs m65942 1,580.8%   
Interest Rs m404103 391.9%   
Profit before tax Rs m3,58010,239 35.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3143,434 9.2%   
Profit after tax Rs m3,2666,805 48.0%  
Gross profit margin %13.015.4 84.1%  
Effective tax rate %8.833.5 26.2%   
Net profit margin %9.210.5 88.3%  
BALANCE SHEET DATA
Current assets Rs m7,89128,430 27.8%   
Current liabilities Rs m9,8263,927 250.2%   
Net working cap to sales %-5.537.7 -14.5%  
Current ratio x0.87.2 11.1%  
Inventory Days Days01 0.0%  
Debtors Days Days3973 53.2%  
Net fixed assets Rs m1,510930 162.4%   
Share capital Rs m6,8651,059 648.4%   
"Free" reserves Rs m16,65224,865 67.0%   
Net worth Rs m23,51825,924 90.7%   
Long term debt Rs m1420-   
Total assets Rs m33,97629,926 113.5%  
Interest coverage x9.9100.3 9.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.02.2 47.9%   
Return on assets %10.823.1 46.8%  
Return on equity %13.926.2 52.9%  
Return on capital %16.839.9 42.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,78859 9,744.4%   
Fx outflow Rs m2933 11,275.0%   
Net fx Rs m5,49557 9,674.4%   
CASH FLOW
From Operations Rs m3,1515,299 59.5%  
From Investments Rs m916-989 -92.7%  
From Financial Activity Rs m-3,268-1,365 239.4%  
Net Cashflow Rs m8432,945 28.6%  

Share Holding

Indian Promoters % 56.1 38.8 144.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 6.5 102.4%  
FIIs % 9.1 3.0 303.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 51.7 54.2%  
Shareholders   146,412 11,007 1,330.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   GEOMETRIC  HEXAWARE TECHNOLOGIES  CORE EDUCATION  MICRO TECHNOLOGIES  WIPRO  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Marginally Lower; Banking and Automobile Stocks Witness Selling(Closing)

After opening the day on a strong note, Indian share markets witnessed selling pressure during closing hours and ended their trading session marginally lower.

Related Views on News

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

VAKRANGEE LTD. Announces Quarterly Results (3QFY19); Net Profit Down 98.5% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, VAKRANGEE LTD. has posted a net profit of Rs 37 m (down 98.5% YoY). Sales on the other hand came in at Rs 968 m (down 94.6% YoY). Read on for a complete analysis of VAKRANGEE LTD.'s quarterly results.

VAKRANGEE LTD. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of VAKRANGEE LTD. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VAKRANGEE LTD.. Also includes updates on the valuation of VAKRANGEE LTD..

VAKRANGEE LTD. Announces Quarterly Results (2QFY19); Net Profit Down 99.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VAKRANGEE LTD. has posted a net profit of Rs 19 m (down 99.0% YoY). Sales on the other hand came in at Rs 3 bn (down 80.8% YoY). Read on for a complete analysis of VAKRANGEE LTD.'s quarterly results.

More Views on News

Most Popular

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Apr 23, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - ORACLE FINANCIAL COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS