X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Financial Tech - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs 63 MOONS TECH. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. 63 MOONS TECH. FIRSTSOURCE SOL./
63 MOONS TECH.
 
P/E (TTM) x 8.3 4.6 182.9% View Chart
P/BV x 1.0 0.2 602.1% View Chart
Dividend Yield % 0.0 12.8 -  

Financials

 FIRSTSOURCE SOL.   63 MOONS TECH.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
63 MOONS TECH.
Mar-13
FIRSTSOURCE SOL./
63 MOONS TECH.
5-Yr Chart
Click to enlarge
High Rs461,224 3.8%   
Low Rs25552 4.6%   
Sales per share (Unadj.) Rs48.0163.2 29.4%  
Earnings per share (Unadj.) Rs3.949.4 8.0%  
Cash flow per share (Unadj.) Rs4.956.4 8.7%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.9 0.0%  
Book value per share (Unadj.) Rs36.0394.0 9.1%  
Shares outstanding (eoy) m673.3146.08 1,461.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.75.4 13.6%   
Avg P/E ratio x9.018.0 50.2%  
P/CF ratio (eoy) x7.215.7 46.0%  
Price / Book Value ratio x1.02.3 43.8%  
Dividend payout %016.2 0.0%   
Avg Mkt Cap Rs m23,93640,917 58.5%   
No. of employees `00023.91.2 2,014.0%   
Total wages/salary Rs m21,7222,501 868.6%   
Avg. sales/employee Rs Th1,352.46,340.1 21.3%   
Avg. wages/employee Rs Th909.42,108.7 43.1%   
Avg. net profit/employee Rs Th110.91,917.7 5.8%   
INCOME DATA
Net Sales Rs m32,3037,519 429.6%  
Other income Rs m942,041 4.6%   
Total revenues Rs m32,3979,560 338.9%   
Gross profit Rs m4,0481,959 206.6%  
Depreciation Rs m662327 202.6%   
Interest Rs m524980 53.5%   
Profit before tax Rs m2,9562,693 109.8%   
Minority Interest Rs m-4-14 32.4%   
Prior Period Items Rs m01,020 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3021,426 21.2%   
Profit after tax Rs m2,6502,274 116.5%  
Gross profit margin %12.526.1 48.1%  
Effective tax rate %10.252.9 19.3%   
Net profit margin %8.230.2 27.1%  
BALANCE SHEET DATA
Current assets Rs m7,88533,136 23.8%   
Current liabilities Rs m7,69915,608 49.3%   
Net working cap to sales %0.6233.1 0.2%  
Current ratio x1.02.1 48.2%  
Inventory Days Days0185 0.0%  
Debtors Days Days34204 16.8%  
Net fixed assets Rs m1,4075,134 27.4%   
Share capital Rs m6,73392 7,302.8%   
"Free" reserves Rs m12,84717,923 71.7%   
Net worth Rs m24,27118,156 133.7%   
Long term debt Rs m4,27012,330 34.6%   
Total assets Rs m36,67246,868 78.2%  
Interest coverage x6.63.7 177.1%   
Debt to equity ratio x0.20.7 25.9%  
Sales to assets ratio x0.90.2 549.0%   
Return on assets %8.76.9 124.6%  
Return on equity %10.912.5 87.2%  
Return on capital %12.215.4 79.3%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0841,205 422.0%   
Fx outflow Rs m145383 37.8%   
Net fx Rs m4,939822 600.8%   
CASH FLOW
From Operations Rs m2,9971,599 187.4%  
From Investments Rs m-1,037-3,486 29.7%  
From Financial Activity Rs m-2,074226 -916.3%  
Net Cashflow Rs m-114-1,660 6.9%  

Share Holding

Indian Promoters % 56.1 45.6 123.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 7.8 85.9%  
FIIs % 9.1 24.2 37.6%  
ADR/GDR % 0.0 0.2 -  
Free float % 28.0 22.1 126.7%  
Shareholders   146,412 48,349 302.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MASTEK  CORE EDUCATION  NIIT LTD  CYIENT LTD  CMC LTD.  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 17, 2017 01:46 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - ZENSAR TECHNOLOGIES COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS