X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with ZENITH INFOTECH - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ZENITH INFOTECH - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ZENITH INFOTECH FIRSTSOURCE SOL./
ZENITH INFOTECH
 
P/E (TTM) x 12.4 -0.0 - View Chart
P/BV x 1.8 0.0 3,631.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ZENITH INFOTECH
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ZENITH INFOTECH
Sep-13
FIRSTSOURCE SOL./
ZENITH INFOTECH
5-Yr Chart
Click to enlarge
High Rs4642 109.3%   
Low Rs259 271.0%   
Sales per share (Unadj.) Rs48.0120.3 39.9%  
Earnings per share (Unadj.) Rs3.9-91.9 -4.3%  
Cash flow per share (Unadj.) Rs4.9-79.5 -6.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.055.8 64.6%  
Shares outstanding (eoy) m673.3112.68 5,310.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.2 347.6%   
Avg P/E ratio x9.0-0.3 -3,237.2%  
P/CF ratio (eoy) x7.2-0.3 -2,240.1%  
Price / Book Value ratio x1.00.5 214.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,936325 7,359.5%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,722964 2,254.5%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3031,526 2,117.5%  
Other income Rs m9455 170.7%   
Total revenues Rs m32,3971,581 2,049.4%   
Gross profit Rs m4,048-856 -472.7%  
Depreciation Rs m662158 420.3%   
Interest Rs m52415 3,427.5%   
Profit before tax Rs m2,956-974 -303.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-190 0.0%   
Tax Rs m3022 15,108.5%   
Profit after tax Rs m2,650-1,166 -227.3%  
Gross profit margin %12.5-56.1 -22.3%  
Effective tax rate %10.2-0.2 -4,977.4%   
Net profit margin %8.2-76.4 -10.7%  
BALANCE SHEET DATA
Current assets Rs m7,8852,252 350.2%   
Current liabilities Rs m7,699305 2,527.4%   
Net working cap to sales %0.6127.6 0.5%  
Current ratio x1.07.4 13.9%  
Inventory Days Days079 0.0%  
Debtors Days Days34264 13.0%  
Net fixed assets Rs m1,4072,806 50.1%   
Share capital Rs m6,733127 5,310.1%   
"Free" reserves Rs m12,847580 2,214.7%   
Net worth Rs m24,271707 3,432.9%   
Long term debt Rs m4,2703,075 138.9%   
Total assets Rs m36,6725,773 635.2%  
Interest coverage x6.6-62.7 -10.6%   
Debt to equity ratio x0.24.3 4.0%  
Sales to assets ratio x0.90.3 333.4%   
Return on assets %8.7-19.9 -43.4%  
Return on equity %10.9-164.9 -6.6%  
Return on capital %12.2-30.4 -40.1%  
Exports to sales %056.0 0.0%   
Imports to sales %0.30-   
Exports (fob) Rs mNA855 0.0%   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084855 594.8%   
Fx outflow Rs m145766 18.9%   
Net fx Rs m4,93989 5,549.9%   
CASH FLOW
From Operations Rs m2,997-156 -1,920.1%  
From Investments Rs m-1,037-945 109.7%  
From Financial Activity Rs m-2,074419 -495.2%  
Net Cashflow Rs m-114-682 16.7%  

Share Holding

Indian Promoters % 56.1 64.9 86.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 5.5 165.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 29.6 94.6%  
Shareholders   146,412 12,337 1,186.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   AURIONPRO SOLN  INFOSYS LTD  INFINITE COMPUTER  POLARIS CONSULTING  ZYLOG SYSTEMS  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Trades Weak; FMCG Stocks Drag(12:30 pm)

Stock markets in India are trading in negative territory weighed by fast-moving consumer goods (FMCG) stocks.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 26, 2018 03:37 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS