Compare Firstsource Solutions with ZENITH INFOTECH - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ZENITH INFOTECH - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ZENITH INFOTECH FIRSTSOURCE SOL./
ZENITH INFOTECH
 
P/E (TTM) x 9.1 -0.0 - View Chart
P/BV x 1.5 0.0 2,998.5% View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 FIRSTSOURCE SOL.   ZENITH INFOTECH
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
ZENITH INFOTECH
Sep-13
FIRSTSOURCE SOL./
ZENITH INFOTECH
5-Yr Chart
Click to enlarge
High Rs5542 131.7%   
Low Rs309 326.9%   
Sales per share (Unadj.) Rs51.5120.3 42.8%  
Earnings per share (Unadj.) Rs4.8-91.9 -5.2%  
Cash flow per share (Unadj.) Rs5.7-79.5 -7.2%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.355.8 61.4%  
Shares outstanding (eoy) m686.5212.68 5,414.2%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.2 390.3%   
Avg P/E ratio x9.0-0.3 -3,227.9%  
P/CF ratio (eoy) x7.5-0.3 -2,322.8%  
Price / Book Value ratio x1.30.5 271.9%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,417325 9,044.8%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,955964 2,486.2%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,3531,526 2,317.4%  
Other income Rs m5455 98.2%   
Total revenues Rs m35,4071,581 2,239.8%   
Gross profit Rs m4,589-856 -535.8%  
Depreciation Rs m659158 418.5%   
Interest Rs m40415 2,640.5%   
Profit before tax Rs m3,580-974 -367.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-190 0.0%   
Tax Rs m3142 15,715.5%   
Profit after tax Rs m3,266-1,166 -280.2%  
Gross profit margin %13.0-56.1 -23.1%  
Effective tax rate %8.8-0.2 -4,275.1%   
Net profit margin %9.2-76.4 -12.1%  
BALANCE SHEET DATA
Current assets Rs m7,8912,252 350.5%   
Current liabilities Rs m9,826305 3,225.8%   
Net working cap to sales %-5.5127.6 -4.3%  
Current ratio x0.87.4 10.9%  
Inventory Days Days079 0.0%  
Debtors Days Days39264 14.8%  
Net fixed assets Rs m1,5102,806 53.8%   
Share capital Rs m6,865127 5,414.2%   
"Free" reserves Rs m16,652580 2,870.6%   
Net worth Rs m23,518707 3,326.4%   
Long term debt Rs m1423,075 4.6%   
Total assets Rs m33,9765,773 588.5%  
Interest coverage x9.9-62.7 -15.7%   
Debt to equity ratio x04.3 0.1%  
Sales to assets ratio x1.00.3 393.8%   
Return on assets %10.8-19.9 -54.2%  
Return on equity %13.9-164.9 -8.4%  
Return on capital %16.8-30.4 -55.5%  
Exports to sales %056.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA855 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,788855 677.2%   
Fx outflow Rs m293766 38.3%   
Net fx Rs m5,49589 6,174.2%   
CASH FLOW
From Operations Rs m3,151-156 -2,018.5%  
From Investments Rs m916-945 -97.0%  
From Financial Activity Rs m-3,268419 -780.1%  
Net Cashflow Rs m843-682 -123.5%  

Share Holding

Indian Promoters % 56.1 64.9 86.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 5.5 165.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 29.6 94.6%  
Shareholders   146,412 12,337 1,186.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   INFO EDGE  GLODYNE TECHNOSERVE  IZMO LIMITED  TREE HOUSE  TECH MAHINDRA  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Climbs 975 Points Up; FMCG Stocks Fuel the Rally(09:30 am)

Asian share markets started higher on Monday on hopes of an interim Sino-US tariff deal after the two countries described their talks as "productive" and "constructive".

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 23, 2019 12:15 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS