Compare Firstsource Solutions with Zylog Systems - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ZYLOG SYSTEMS - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

ZYLOG SYSTEMS 
   Change

Zylog Systems (ZSL) is a mid-size IT services and solutions company with a presence across multiple verticals like banking, financial services, insurance, telecom, pharma and retail. The company was established in 1995 and issued shares to public in ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ZYLOG SYSTEMS FIRSTSOURCE SOL./
ZYLOG SYSTEMS
 
P/E (TTM) x 5.8 -0.0 - View Chart
P/BV x 0.9 0.0 20,354.7% View Chart
Dividend Yield % 4.8 0.0 -  

Financials

 FIRSTSOURCE SOL.   ZYLOG SYSTEMS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
ZYLOG SYSTEMS
Mar-13
FIRSTSOURCE SOL./
ZYLOG SYSTEMS
5-Yr Chart
Click to enlarge
High Rs55340 16.3%   
Low Rs3037 82.2%   
Sales per share (Unadj.) Rs51.5760.0 6.8%  
Earnings per share (Unadj.) Rs4.80.9 523.3%  
Cash flow per share (Unadj.) Rs5.757.4 10.0%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.3277.2 12.4%  
Shares outstanding (eoy) m686.5232.89 2,087.3%   
Bonus/Rights/Conversions ESOSFV5-  
Price / Sales ratio x0.80.2 335.5%   
Avg P/E ratio x9.0207.4 4.3%  
P/CF ratio (eoy) x7.53.3 228.3%  
Price / Book Value ratio x1.30.7 183.9%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4176,200 474.5%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,95510,754 222.8%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,35324,997 141.4%  
Other income Rs m54175 31.1%   
Total revenues Rs m35,40725,171 140.7%   
Gross profit Rs m4,5893,611 127.1%  
Depreciation Rs m6591,859 35.5%   
Interest Rs m4041,088 37.1%   
Profit before tax Rs m3,580840 426.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m314810 38.8%   
Profit after tax Rs m3,26630 10,922.4%  
Gross profit margin %13.014.4 89.8%  
Effective tax rate %8.896.4 9.1%   
Net profit margin %9.20.1 7,722.8%  
BALANCE SHEET DATA
Current assets Rs m7,89111,220 70.3%   
Current liabilities Rs m9,82610,144 96.9%   
Net working cap to sales %-5.54.3 -127.1%  
Current ratio x0.81.1 72.6%  
Inventory Days Days00 0.0%  
Debtors Days Days39105 37.4%  
Net fixed assets Rs m1,51010,036 15.0%   
Share capital Rs m6,865164 4,175.9%   
"Free" reserves Rs m16,6528,794 189.4%   
Net worth Rs m23,5189,116 258.0%   
Long term debt Rs m1423,130 4.5%   
Total assets Rs m33,97622,706 149.6%  
Interest coverage x9.91.8 556.5%   
Debt to equity ratio x00.3 1.8%  
Sales to assets ratio x1.01.1 94.5%   
Return on assets %10.84.9 219.5%  
Return on equity %13.90.3 4,233.6%  
Return on capital %16.815.7 107.0%  
Exports to sales %022.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA5,663 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7885,663 102.2%   
Fx outflow Rs m2933,917 7.5%   
Net fx Rs m5,4951,747 314.6%   
CASH FLOW
From Operations Rs m3,1512,554 123.4%  
From Investments Rs m916-5,693 -16.1%  
From Financial Activity Rs m-3,2681,980 -165.0%  
Net Cashflow Rs m843-1,158 -72.8%  

Share Holding

Indian Promoters % 56.1 2.5 2,244.0%  
Foreign collaborators % 0.0 1.4 -  
Indian inst/Mut Fund % 6.7 6.1 109.8%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 44.2 -  
Free float % 28.0 45.1 62.1%  
Shareholders   146,412 30,933 473.3%  
Pledged promoter(s) holding % 0.0 81.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   TECH MAHINDRA  MICRO TECHNOLOGIES  WIPRO  EDUCOMP SOLUTIONS  VISESH INFOTECHNICS  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Zooms 595 Points; Capital Goods, Automobile and Banking Stocks Rally(Closing)

Indian share markets continued their momentum during closing hours today and ended on a strong note.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

This 'Essential Product' Smallcap is a Must Have for a 'Covid-19' Immune Portfolio(Profit Hunter)

May 19, 2020

This smallcap company needs no stimulus measures to do well in the long term.

How Commodity Prices Tell You When Stocks Will Go Up(Fast Profits Daily)

May 20, 2020

Commodity prices often provide clues to big moves in stock markets. In today's video, I'll explain this link.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

More

Get Rich as the
Market Rebounds from Covid-19

Coronavirus Rebound
Get this special guide, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


May 28, 2020 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS