FUTURE LIFESTYLE | V-MART RETAIL | FUTURE LIFESTYLE/ V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | -44.4 | - | View Chart |
P/BV | x | - | 5.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FUTURE LIFESTYLE V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FUTURE LIFESTYLE Mar-22 |
V-MART RETAIL Mar-23 |
FUTURE LIFESTYLE/ V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 90 | 4,000 | 2.2% | |
Low | Rs | 32 | 2,112 | 1.5% | |
Sales per share (Unadj.) | Rs | 133.0 | 1,246.8 | 10.7% | |
Earnings per share (Unadj.) | Rs | -124.6 | -4.0 | 3,137.5% | |
Cash flow per share (Unadj.) | Rs | -94.2 | 87.1 | -108.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -93.5 | 423.0 | -22.1% | |
Shares outstanding (eoy) | m | 201.77 | 19.77 | 1,020.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.5 | 18.6% | |
Avg P/E ratio | x | -0.5 | -769.8 | 0.1% | |
P/CF ratio (eoy) | x | -0.6 | 35.1 | -1.8% | |
Price / Book Value ratio | x | -0.6 | 7.2 | -9.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 12,212 | 60,421 | 20.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,460 | 2,555 | 96.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26,842 | 24,648 | 108.9% | |
Other income | Rs m | 1,942 | 150 | 1,297.7% | |
Total revenues | Rs m | 28,784 | 24,798 | 116.1% | |
Gross profit | Rs m | -16,813 | 2,766 | -607.9% | |
Depreciation | Rs m | 6,134 | 1,800 | 340.8% | |
Interest | Rs m | 3,398 | 1,246 | 272.8% | |
Profit before tax | Rs m | -24,404 | -130 | 18,757.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 730 | -52 | -1,413.9% | |
Profit after tax | Rs m | -25,134 | -78 | 32,021.4% | |
Gross profit margin | % | -62.6 | 11.2 | -558.2% | |
Effective tax rate | % | -3.0 | 39.7 | -7.5% | |
Net profit margin | % | -93.6 | -0.3 | 29,404.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,616 | 10,577 | 270.5% | |
Current liabilities | Rs m | 48,534 | 7,733 | 627.6% | |
Net working cap to sales | % | -74.2 | 11.5 | -643.0% | |
Current ratio | x | 0.6 | 1.4 | 43.1% | |
Inventory Days | Days | 33 | 13 | 261.7% | |
Debtors Days | Days | 3 | 0 | - | |
Net fixed assets | Rs m | 9,388 | 16,317 | 57.5% | |
Share capital | Rs m | 404 | 198 | 204.1% | |
"Free" reserves | Rs m | -19,267 | 8,165 | -236.0% | |
Net worth | Rs m | -18,864 | 8,362 | -225.6% | |
Long term debt | Rs m | 11,677 | 0 | - | |
Total assets | Rs m | 44,428 | 26,895 | 165.2% | |
Interest coverage | x | -6.2 | 0.9 | -690.2% | |
Debt to equity ratio | x | -0.6 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.9 | 65.9% | |
Return on assets | % | -48.9 | 4.3 | -1,127.3% | |
Return on equity | % | 133.2 | -0.9 | -14,195.4% | |
Return on capital | % | 292.3 | 13.3 | 2,190.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 149 | 0 | - | |
Net fx | Rs m | -149 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,834 | 1,808 | 378.1% | |
From Investments | Rs m | 263 | -1,586 | -16.6% | |
From Financial Activity | Rs m | -6,975 | -374 | 1,866.9% | |
Net Cashflow | Rs m | 122 | -152 | -80.2% |
Indian Promoters | % | 20.3 | 44.3 | 45.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 27.0 | 49.3 | 54.7% | |
FIIs | % | 19.9 | 15.3 | 130.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.7 | 55.7 | 143.2% | |
Shareholders | 75,476 | 22,471 | 335.9% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare FUTURE LIFESTYLE With: AVENUE SUPERMARTS ADITYA VISION GO FASHION (INDIA) METRO BRANDS VAIBHAV GLOBAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FUTURE LIFESTYLE | V-Mart Retail |
---|---|---|
1-Day | 2.62% | 2.06% |
1-Month | -13.27% | 2.55% |
1-Year | -66.09% | -1.98% |
3-Year CAGR | -68.01% | -6.54% |
5-Year CAGR | -66.82% | -4.99% |
* Compound Annual Growth Rate
Here are more details on the FUTURE LIFESTYLE share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of FUTURE LIFESTYLE hold a 20.3% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FUTURE LIFESTYLE and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, FUTURE LIFESTYLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FUTURE LIFESTYLE, and the dividend history of V-Mart Retail.
For a sector overview, read our retailing sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.