X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FUTURE VENTURES with GREENPLY IND - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE CONSUMER vs GREENPLY IND - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE CONSUMER GREENPLY IND FUTURE CONSUMER/
GREENPLY IND
 
P/E (TTM) x -70.7 24.8 - View Chart
P/BV x 8.5 5.7 150.3% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 FUTURE CONSUMER   GREENPLY IND
EQUITY SHARE DATA
    FUTURE CONSUMER
Mar-14
GREENPLY IND
Mar-14
FUTURE CONSUMER/
GREENPLY IND
5-Yr Chart
Click to enlarge
High Rs11524 2.0%   
Low Rs5300 1.5%   
Sales per share (Unadj.) Rs5.8918.3 0.6%  
Earnings per share (Unadj.) Rs048.7 -0.1%  
Cash flow per share (Unadj.) Rs0.273.4 0.3%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs5.0241.8 2.1%  
Shares outstanding (eoy) m1,597.9824.14 6,619.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.4 287.9%   
Avg P/E ratio x-173.88.5 -2,054.6%  
P/CF ratio (eoy) x37.35.6 663.7%  
Price / Book Value ratio x1.51.7 87.9%  
Dividend payout %06.2 0.0%   
Avg Mkt Cap Rs m12,0659,948 121.3%   
No. of employees `000NA5.2 0.0%   
Total wages/salary Rs m6772,211 30.6%   
Avg. sales/employee Rs ThNM4,236.4-  
Avg. wages/employee Rs ThNM422.5-  
Avg. net profit/employee Rs ThNM224.7-  
INCOME DATA
Net Sales Rs m9,33922,169 42.1%  
Other income Rs m2980 36.0%   
Total revenues Rs m9,36822,249 42.1%   
Gross profit Rs m2572,646 9.7%  
Depreciation Rs m393596 66.0%   
Interest Rs m52602 8.7%   
Profit before tax Rs m-1591,528 -10.4%   
Minority Interest Rs m770 -77,000.0%   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m30-   
Tax Rs m-6353 -1.7%   
Profit after tax Rs m-691,176 -5.9%  
Gross profit margin %2.811.9 23.1%  
Effective tax rate %3.723.1 16.1%   
Net profit margin %-0.75.3 -14.0%  
BALANCE SHEET DATA
Current assets Rs m5,4139,333 58.0%   
Current liabilities Rs m2,3368,908 26.2%   
Net working cap to sales %32.91.9 1,717.4%  
Current ratio x2.31.0 221.2%  
Inventory Days Days4170 58.4%  
Debtors Days Days4361 69.9%  
Net fixed assets Rs m3,7728,158 46.2%   
Share capital Rs m9,588121 7,943.6%   
"Free" reserves Rs m-1,6675,709 -29.2%   
Net worth Rs m8,0575,837 138.0%   
Long term debt Rs m12,682 0.0%   
Total assets Rs m10,59418,201 58.2%  
Interest coverage x-2.03.5 -57.8%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.91.2 72.4%   
Return on assets %-0.29.8 -1.7%  
Return on equity %-0.920.1 -4.3%  
Return on capital %-0.325.0 -1.1%  
Exports to sales %012.6 0.0%   
Imports to sales %021.7 0.0%   
Exports (fob) Rs mNA2,797 0.0%   
Imports (cif) Rs mNA4,806 0.0%   
Fx inflow Rs m02,797 0.0%   
Fx outflow Rs m04,945 0.0%   
Net fx Rs m0-2,149 0.0%   
CASH FLOW
From Operations Rs m-7911,884 -42.0%  
From Investments Rs m829-1,702 -48.7%  
From Financial Activity Rs m-62-233 26.5%  
Net Cashflow Rs m-24-51 47.5%  

Share Holding

Indian Promoters % 41.7 55.0 75.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.5 -  
FIIs % 18.7 15.3 122.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.5 23.3 169.5%  
Shareholders   27,455 3,736 734.9%  
Pledged promoter(s) holding % 71.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE CONSUMER With:   GEOJIT BNP PARIBAS  KOTHARI PRODUCTS  NESCO LIMITED  INDOCO REMEDIES  COMPACT DISC  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Insider at It Again. This Time Stealing from Buffett and Berkshire (The 5 Minute Wrapup)

Aug 12, 2017

What is Equitymaster Insider Ankit Shah stealing from Berkshire's success?

HDFC: Red Flag in Developer Loans (Quarterly Results Update - Detailed)

Aug 10, 2017

HDFC starts FY18 on robust loan growth but asset quality slips on increased exposure to developer loans.

Shriram Trans Fin: FY17 Ends on a Tepid Note due to Regulatory Headwinds (Quarterly Results Update - Detailed)

Jun 22, 2017

Demonetisation led slowdown coupled with shift to stringent bad loan norms keep Shriram Transport Finance on a slow wicket.

Central Depository Services (India) Ltd. (IPO)

Jun 19, 2017

Should one subscribe to the IPO of CDSL Ltd?

Power Finance Corp: Alignment with RBI Norms Knocks Down FY17 Earnings (Quarterly Results Update - Detailed)

Jun 14, 2017

Power Finance Corporation earnings hit by RBI mandated higher provision on state government power generation projects where the recovery continues to be 100%.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FUTURE CONSUMER SHARE PRICE


Aug 18, 2017 (Close)

TRACK FUTURE CONSUMER

  • Track your investment in FUTURE CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FUTURE CONSUMER

FUTURE CONSUMER - GREENPLY IND COMPARISON

COMPARE FUTURE CONSUMER WITH

MARKET STATS