Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE CONSUMER vs KEMP & CO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE CONSUMER KEMP & CO FUTURE CONSUMER/
KEMP & CO
 
P/E (TTM) x -0.9 230.8 - View Chart
P/BV x - 0.5 - View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 FUTURE CONSUMER   KEMP & CO
EQUITY SHARE DATA
    FUTURE CONSUMER
Mar-23
KEMP & CO
Mar-23
FUTURE CONSUMER/
KEMP & CO
5-Yr Chart
Click to enlarge
High Rs5893 0.6%   
Low Rs1485 0.1%   
Sales per share (Unadj.) Rs1.927.6 6.9%  
Earnings per share (Unadj.) Rs-1.710.9 -15.5%  
Cash flow per share (Unadj.) Rs-1.513.0 -11.7%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs-0.92,270.8 -0.0%  
Shares outstanding (eoy) m1,986.541.08 183,938.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.625.0 6.3%   
Avg P/E ratio x-1.863.4 -2.8%  
P/CF ratio (eoy) x-2.052.8 -3.7%  
Price / Book Value ratio x-3.20.3 -1,063.6%  
Dividend payout %0110.4 -0.0%   
Avg Mkt Cap Rs m5,950744 799.7%   
No. of employees `000NANA-   
Total wages/salary Rs m34113 2,630.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,81230 12,781.7%  
Other income Rs m24527 921.3%   
Total revenues Rs m4,05756 7,187.7%   
Gross profit Rs m-2,678-11 23,699.0%  
Depreciation Rs m3222 13,704.3%   
Interest Rs m5350-   
Profit before tax Rs m-3,28913 -25,342.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m611 4,913.7%   
Profit after tax Rs m-3,35012 -28,537.7%  
Gross profit margin %-70.3-37.9 185.5%  
Effective tax rate %-1.99.6 -19.3%   
Net profit margin %-87.939.4 -223.3%  
BALANCE SHEET DATA
Current assets Rs m3,30855 5,979.4%   
Current liabilities Rs m6,56114 45,374.0%   
Net working cap to sales %-85.3137.0 -62.3%  
Current ratio x0.53.8 13.2%  
Inventory Days Days9332,466 0.3%  
Debtors Days Days24118,190 0.0%  
Net fixed assets Rs m1,5922,637 60.4%   
Share capital Rs m11,91911 110,363.1%   
"Free" reserves Rs m-13,7632,442 -563.7%   
Net worth Rs m-1,8442,452 -75.2%   
Long term debt Rs m00-   
Total assets Rs m4,9002,692 182.0%  
Interest coverage x-5.20-  
Debt to equity ratio x00-  
Sales to assets ratio x0.80 7,022.4%   
Return on assets %-57.50.4 -13,181.6%  
Return on equity %181.70.5 37,968.4%  
Return on capital %149.40.5 28,229.6%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m4NA-   
Fx inflow Rs m00-   
Fx outflow Rs m50-   
Net fx Rs m-50-   
CASH FLOW
From Operations Rs m398-14 -2,923.1%  
From Investments Rs m9386 16,461.9%  
From Financial Activity Rs m-1,477-4 34,200.7%  
Net Cashflow Rs m-137-12 1,120.4%  

Share Holding

Indian Promoters % 3.5 70.3 5.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.2 0.1 9,055.6%  
FIIs % 8.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 96.5 29.7 325.1%  
Shareholders   429,829 560 76,755.2%  
Pledged promoter(s) holding % 9.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE CONSUMER With:   ADANI ENTERPRISES    REDINGTON    MMTC    BLACK ROSE IND    OPTIEMUS INFRACOM    


More on FUTURE CONSUMER vs KEMP & CO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FUTURE CONSUMER vs KEMP & CO Share Price Performance

Period FUTURE CONSUMER KEMP & CO
1-Day -3.66% 4.76%
1-Month -15.05% 7.90%
1-Year 46.30% 48.83%
3-Year CAGR -49.43% 40.39%
5-Year CAGR -55.46% 10.48%

* Compound Annual Growth Rate

Here are more details on the FUTURE CONSUMER share price and the KEMP & CO share price.

Moving on to shareholding structures...

The promoters of FUTURE CONSUMER hold a 3.5% stake in the company. In case of KEMP & CO the stake stands at 70.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FUTURE CONSUMER and the shareholding pattern of KEMP & CO.

Finally, a word on dividends...

In the most recent financial year, FUTURE CONSUMER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.

You may visit here to review the dividend history of FUTURE CONSUMER, and the dividend history of KEMP & CO.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.